ENTREPRENØRFIRMAET JENS RASMUSSEN ApS — Credit Rating and Financial Key Figures
CVR number: 31280427
Drosselvej 41, 4653 Karise
ejr@outlook.dk
tel: 24233892
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 163.05 | 966.45 | 773.93 | 1 034.10 | 750.26 |
| Employee benefit expenses | - 743.63 | - 758.04 | - 795.41 | - 805.02 | - 805.19 |
| Total depreciation | - 139.33 | - 150.91 | - 167.44 | - 142.81 | -85.69 |
| EBIT | 280.09 | 57.51 | - 188.93 | 86.26 | - 140.61 |
| Other financial income | 7.96 | 6.75 | 7.79 | 3.50 | 2.50 |
| Other financial expenses | -17.06 | -17.25 | -24.23 | -27.41 | -31.18 |
| Pre-tax profit | 271.00 | 47.01 | - 205.37 | 62.35 | - 169.29 |
| Income taxes | -60.24 | -7.63 | 44.97 | -13.87 | 37.10 |
| Net earnings | 210.76 | 39.39 | - 160.39 | 48.48 | - 132.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 511.40 | 602.37 | 434.93 | 341.62 | 219.33 |
| Tangible assets total | 511.40 | 602.37 | 434.93 | 341.62 | 219.33 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 4.31 | 13.20 | |||
| Inventories total | 4.31 | 13.20 | |||
| Current trade debtors | 347.60 | 303.31 | 19.31 | 106.82 | 531.85 |
| Current amounts owed by group member comp. | 226.89 | 169.56 | 92.87 | 85.18 | 42.87 |
| Prepayments and accrued income | 150.63 | 107.75 | 86.93 | 62.07 | 145.33 |
| Current other receivables | 240.85 | 298.03 | 253.97 | 0.00 | |
| Current deferred tax assets | 10.79 | 10.79 | 24.07 | ||
| Short term receivables total | 725.12 | 821.47 | 507.93 | 518.82 | 744.12 |
| Balance sheet total (assets) | 1 240.84 | 1 437.04 | 942.86 | 860.44 | 963.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 175.00 | 100.00 | 50.00 | ||
| Retained earnings | 110.72 | 221.48 | 260.87 | 50.47 | 98.95 |
| Profit of the financial year | 210.76 | 39.39 | - 160.39 | 48.48 | - 132.19 |
| Shareholders equity total | 621.48 | 485.87 | 225.47 | 273.95 | 91.77 |
| Provisions | 79.25 | 64.35 | 30.17 | 28.97 | 5.15 |
| Non-current deferred tax liabilities | 15.07 | ||||
| Non-current liabilities total | 15.07 | ||||
| Current loans from credit institutions | 137.19 | 320.23 | 330.00 | 175.10 | 254.89 |
| Current trade creditors | 236.13 | 366.95 | 219.67 | 108.40 | 381.66 |
| Current owed to participating | 8.85 | ||||
| Other non-interest bearing current liabilities | 157.94 | 199.64 | 137.55 | 258.95 | 229.98 |
| Current liabilities total | 540.11 | 886.82 | 687.22 | 542.45 | 866.54 |
| Balance sheet total (liabilities) | 1 240.84 | 1 437.04 | 942.86 | 860.44 | 963.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.