BYGNINGSARVSFONDEN — Credit Rating and Financial Key Figures
CVR number: 31856507
Skoubogade 1, 1158 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 37.50 | ||||
| External services | -19.35 | -56.67 | -20.17 | -21.31 | -29.98 |
| Gross profit | -19.35 | -19.17 | -20.17 | -21.31 | -29.98 |
| EBIT | -19.35 | -19.17 | -20.17 | -21.31 | -29.98 |
| Other financial income | 24.72 | 28.88 | |||
| Other financial expenses | -17.35 | -8.12 | -5.45 | ||
| Net income from associates (fin.) | - 872.74 | - 380.87 | - 253.40 | 383.45 | 97.30 |
| Pre-tax profit | - 909.45 | - 408.17 | - 279.02 | 386.86 | 96.20 |
| Net earnings | - 909.45 | - 408.17 | - 279.02 | 386.86 | 96.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 306.58 | 2 725.71 | 2 472.31 | 2 855.76 | 2 953.06 |
| Investments total | 1 306.58 | 2 725.71 | 2 472.31 | 2 855.76 | 2 953.06 |
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 2 968.13 | 1 140.83 | 1 115.21 | 1 118.62 | 1 124.52 |
| Cash and cash equivalents | 2 968.13 | 1 140.83 | 1 115.21 | 1 118.62 | 1 124.52 |
| Balance sheet total (assets) | 4 274.71 | 3 866.55 | 3 587.53 | 3 974.38 | 4 077.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 9 000.00 | 4 260.00 | 4 260.00 | 4 260.00 | 4 260.00 |
| Retained earnings | -3 830.84 | -0.29 | - 408.45 | - 687.47 | - 300.62 |
| Profit of the financial year | - 909.45 | - 408.17 | - 279.02 | 386.86 | 96.20 |
| Shareholders equity total | 4 259.71 | 3 851.55 | 3 572.53 | 3 959.38 | 4 055.59 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 22.00 |
| Current liabilities total | 15.00 | 15.00 | 15.00 | 15.00 | 22.00 |
| Balance sheet total (liabilities) | 4 274.71 | 3 866.55 | 3 587.53 | 3 974.38 | 4 077.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.