Ejendomsselskabet Grill og Hansen ApS — Credit Rating and Financial Key Figures
CVR number: 41483660
Dalumvej 5, Dalum 5250 Odense SV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 1 187.00 | 1 091.00 | 935.00 | 892.00 |
| Other operating income | 813.00 | 124.00 | ||
| External services | - 325.00 | - 269.00 | - 165.00 | - 274.94 |
| Gross profit | 862.00 | 1 635.00 | 894.00 | 617.06 |
| Employee benefit expenses | - 362.00 | |||
| Total depreciation | -82.00 | -87.00 | -64.00 | -71.99 |
| EBIT | 418.00 | 1 548.00 | 830.00 | 545.07 |
| Other financial income | 41.00 | 0.22 | ||
| Other financial expenses | - 146.00 | - 439.00 | - 264.00 | - 469.11 |
| Pre-tax profit | 272.00 | 1 150.00 | 566.00 | 76.18 |
| Income taxes | -48.00 | - 260.00 | - 127.00 | -16.90 |
| Net earnings | 224.00 | 890.00 | 439.00 | 59.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 12 853.00 | 10 426.00 | 8 454.00 | 8 481.15 |
| Tangible assets total | 12 853.00 | 10 426.00 | 8 454.00 | 8 481.15 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 7.00 | 1 615.00 | 7.00 | 6.81 |
| Current deferred tax assets | 47.49 | |||
| Short term receivables total | 7.00 | 1 615.00 | 7.00 | 54.30 |
| Cash and bank deposits | 1 471.00 | 1 864.00 | 1 041.90 | |
| Cash and cash equivalents | 1 471.00 | 1 864.00 | 1 041.90 | |
| Balance sheet total (assets) | 12 860.00 | 13 512.00 | 10 325.00 | 9 577.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 2 200.00 | 236.00 | 244.00 | |
| Retained earnings | 2 279.00 | 302.00 | 957.00 | 1 152.09 |
| Profit of the financial year | 224.00 | 890.00 | 439.00 | 59.28 |
| Shareholders equity total | 2 543.00 | 3 432.00 | 1 672.00 | 1 495.37 |
| Provisions | 559.00 | 466.00 | 270.00 | 284.10 |
| Non-current loans from credit institutions | 8 546.00 | 8 552.00 | 7 302.00 | 7 145.55 |
| Non-current liabilities total | 8 546.00 | 8 552.00 | 7 302.00 | 7 145.55 |
| Current loans from credit institutions | 690.00 | 370.00 | 342.00 | 249.00 |
| Current owed to participating | 47.00 | 32.00 | 151.00 | 38.36 |
| Short-term deferred tax liabilities | 49.00 | 353.00 | 299.00 | |
| Other non-interest bearing current liabilities | 426.00 | 307.00 | 289.00 | 364.97 |
| Current liabilities total | 1 212.00 | 1 062.00 | 1 081.00 | 652.33 |
| Balance sheet total (liabilities) | 12 860.00 | 13 512.00 | 10 325.00 | 9 577.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.