Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SC TECH ApS — Credit Rating and Financial Key Figures
CVR number: 32150845
Ravnekærlund 37, 5800 Nyborg
j@sctech.dk
tel: 24819824
www.sctech.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 837.22 | 911.00 | 2 218.00 | 1 673.00 | 1 679.74 |
| Employee benefit expenses | - 604.48 | - 713.00 | - 739.00 | -1 249.00 | -1 064.01 |
| EBIT | 232.73 | 198.00 | 1 479.00 | 424.00 | 615.72 |
| Other financial income | 24.00 | 14.00 | 10.32 | ||
| Other financial expenses | -5.31 | -8.00 | -10.00 | -22.00 | -8.94 |
| Pre-tax profit | 227.42 | 190.00 | 1 493.00 | 416.00 | 617.11 |
| Income taxes | -55.44 | -66.00 | - 339.00 | - 100.00 | - 143.07 |
| Net earnings | 171.98 | 124.00 | 1 154.00 | 316.00 | 474.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Other tangible assets | 17.00 | 17.00 | 17.00 | ||
| Tangible assets total | 17.00 | 17.00 | 17.00 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Advance payments | 570.93 | ||||
| Inventories total | 570.93 | ||||
| Current trade debtors | 222.97 | 230.00 | 850.00 | 1 381.00 | 434.52 |
| Current amounts owed by group member comp. | 29.08 | 34.00 | 312.00 | 5.27 | |
| Current other receivables | 30.00 | 392.00 | |||
| Current deferred tax assets | 12.39 | 1.00 | 1.00 | 1.48 | |
| Short term receivables total | 264.43 | 295.00 | 1 554.00 | 1 382.00 | 441.27 |
| Cash and bank deposits | 232.44 | 311.00 | 525.00 | 1 492.00 | 2 775.75 |
| Cash and cash equivalents | 232.44 | 311.00 | 525.00 | 1 492.00 | 2 775.75 |
| Balance sheet total (assets) | 496.87 | 606.00 | 2 096.00 | 2 891.00 | 3 804.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.00 | 600.00 | 200.00 | |
| Retained earnings | -21.70 | 36.00 | - 440.00 | 514.00 | 830.44 |
| Profit of the financial year | 171.98 | 124.00 | 1 154.00 | 316.00 | 474.04 |
| Shareholders equity total | 388.28 | 399.00 | 1 439.00 | 1 155.00 | 1 429.48 |
| Provisions | 8.00 | ||||
| Non-current liabilities total | |||||
| Advances received | 1 965.61 | ||||
| Current trade creditors | 36.56 | 126.00 | 159.00 | 302.00 | 160.15 |
| Current owed to participating | 1.43 | 2.00 | 1.00 | 26.00 | 34.77 |
| Current owed to group member | 577.00 | ||||
| Short-term deferred tax liabilities | 55.00 | 329.00 | 110.00 | 143.07 | |
| Other non-interest bearing current liabilities | 70.60 | 24.00 | 99.00 | 721.00 | 71.86 |
| Accruals and deferred income | 61.00 | ||||
| Current liabilities total | 108.59 | 207.00 | 649.00 | 1 736.00 | 2 375.46 |
| Balance sheet total (liabilities) | 496.87 | 606.00 | 2 096.00 | 2 891.00 | 3 804.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.