SCHØSLER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31849330
Foldingbrovej 9, Damgård 6230 Rødekro
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.73 | -2.98 | -3.70 | 20.93 | 65.35 |
| Other operating expenses | -55.67 | -41.55 | |||
| EBIT | -2.73 | -2.98 | -3.70 | -34.75 | 23.80 |
| Other financial income | 10.75 | ||||
| Other financial expenses | -0.02 | -9.67 | -5.21 | -15.71 | -32.59 |
| Net income from associates (fin.) | 161.41 | 175.33 | 180.91 | 193.95 | 406.71 |
| Pre-tax profit | 158.66 | 162.69 | 172.00 | 143.50 | 408.68 |
| Net earnings | 158.66 | 162.69 | 172.00 | 143.50 | 408.68 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 935.00 | 935.00 | |||
| Tangible assets total | 935.00 | 935.00 | |||
| Participating interests | 802.50 | 827.83 | 1 012.04 | 1 045.99 | 1 292.71 |
| Investments total | 802.50 | 827.83 | 1 012.04 | 1 045.99 | 1 292.71 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 23.36 | 20.38 | 33.18 | 32.50 | |
| Short term receivables total | 23.36 | 20.38 | 33.18 | 32.50 | |
| Cash and bank deposits | 549.46 | 587.46 | 701.05 | 602.64 | 559.28 |
| Cash and cash equivalents | 549.46 | 587.46 | 701.05 | 602.64 | 559.28 |
| Balance sheet total (assets) | 1 351.96 | 1 438.64 | 1 733.48 | 2 616.82 | 2 819.48 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Other reserves | 652.50 | 677.83 | 862.04 | 895.99 | 862.71 |
| Retained earnings | 280.09 | 356.92 | 441.50 | 520.65 | 476.43 |
| Profit of the financial year | 158.66 | 162.69 | 172.00 | 143.50 | 408.68 |
| Shareholders equity total | 1 271.55 | 1 378.94 | 1 657.74 | 1 744.04 | 1 933.82 |
| Non-current loans from credit institutions | 666.23 | 660.71 | |||
| Non-current liabilities total | 666.23 | 660.71 | |||
| Current loans from credit institutions | -0.00 | 22.33 | 13.61 | ||
| Current trade creditors | 2.40 | 2.40 | 3.13 | 2.50 | 2.60 |
| Current owed to participating | 56.78 | 56.78 | 56.75 | 128.62 | 159.33 |
| Other non-interest bearing current liabilities | 21.23 | 0.53 | 15.87 | 53.10 | 49.41 |
| Current liabilities total | 80.41 | 59.71 | 75.74 | 206.55 | 224.95 |
| Balance sheet total (liabilities) | 1 351.96 | 1 438.64 | 1 733.48 | 2 616.82 | 2 819.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.