CC EJENDOMME HILLERØD ApS — Credit Rating and Financial Key Figures
CVR number: 29540918
Bragesvej 5, 3400 Hillerød
tel: 48267309
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 097.24 | 1 699.25 | 1 888.40 | 1 939.14 | 1 935.76 |
| Total depreciation | - 140.40 | - 229.09 | -2 135.17 | - 238.38 | - 248.19 |
| EBIT | 956.84 | 1 470.16 | - 246.77 | 1 700.76 | 1 687.57 |
| Other financial income | 19.29 | ||||
| Other financial expenses | - 314.77 | - 384.18 | - 463.53 | - 363.63 | - 304.91 |
| Pre-tax profit | 642.07 | 1 085.98 | - 710.30 | 1 337.13 | 1 401.94 |
| Income taxes | - 141.26 | - 240.86 | 154.88 | - 297.17 | - 308.69 |
| Net earnings | 500.82 | 845.12 | - 555.42 | 1 039.97 | 1 093.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 22 178.43 | 21 949.34 | 20 000.00 | 19 761.62 | 19 905.81 |
| Tangible assets total | 22 178.43 | 21 949.34 | 20 000.00 | 19 761.62 | 19 905.81 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 7.63 | 1 050.19 | |||
| Prepayments and accrued income | 13.43 | 12.12 | 12.12 | 152.32 | |
| Short term receivables total | 13.43 | 19.74 | 12.12 | 1 202.51 | |
| Cash and bank deposits | 110.24 | ||||
| Cash and cash equivalents | 110.24 | ||||
| Balance sheet total (assets) | 22 178.43 | 21 962.77 | 20 019.74 | 19 883.98 | 21 108.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 4 594.30 | 5 095.11 | 8 240.24 | 7 684.81 | 8 724.78 |
| Profit of the financial year | 500.82 | 845.12 | - 555.42 | 1 039.97 | 1 093.25 |
| Shareholders equity total | 5 220.11 | 6 065.24 | 7 809.81 | 8 849.78 | 9 943.03 |
| Provisions | 635.35 | 844.51 | 544.74 | 664.95 | 897.54 |
| Non-current loans from credit institutions | 10 684.85 | 10 015.05 | 9 422.00 | 8 789.07 | 8 165.32 |
| Non-current accruals and deferred income | 100.00 | 100.00 | 100.00 | ||
| Non-current deferred tax liabilities | 33.06 | 151.27 | 190.57 | ||
| Non-current liabilities total | 10 684.85 | 10 148.11 | 9 673.27 | 9 079.64 | 8 165.32 |
| Current loans from credit institutions | 1 896.33 | 1 751.60 | 1 549.96 | 810.10 | 770.70 |
| Current trade creditors | 20.00 | 172.49 | 52.52 | 25.00 | 25.00 |
| Current owed to group member | 3 581.80 | 2 722.75 | 113.99 | 195.00 | 892.50 |
| Short-term deferred tax liabilities | 76.95 | ||||
| Other non-interest bearing current liabilities | 139.99 | 258.08 | 275.46 | 259.50 | 237.28 |
| Accruals and deferred income | 100.00 | ||||
| Current liabilities total | 5 638.11 | 4 904.91 | 1 991.93 | 1 289.60 | 2 102.43 |
| Balance sheet total (liabilities) | 22 178.43 | 21 962.77 | 20 019.74 | 19 883.98 | 21 108.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.