Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Concept by Arboll ApS — Credit Rating and Financial Key Figures
CVR number: 36941286
Glentevej 14, 4600 Køge
arboll.casper@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -15.28 | ||||
| Gross profit | - 157.39 | -92.51 | -15.28 | -52.77 | - 151.21 |
| EBIT | - 157.39 | -92.51 | -15.28 | -52.77 | - 151.21 |
| Other financial income | 6 769.52 | 15.65 | 1.13 | 11.94 | 58.75 |
| Other financial expenses | -6.26 | -1 339.52 | -8.42 | -55.18 | -2 183.31 |
| Income from other inv. held as non-curr. assets | 451.76 | 216.81 | 25.00 | 403.50 | 26.62 |
| Net income from associates (fin.) | 2 899.46 | 1 140.23 | -1 140.23 | ||
| Pre-tax profit | 7 057.62 | -1 199.58 | 2 901.90 | 1 447.71 | -3 389.39 |
| Income taxes | -62.57 | 4.13 | |||
| Net earnings | 6 995.05 | -1 199.58 | 2 906.02 | 1 447.71 | -3 389.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 1 235.26 | 3 887.46 | 6 056.01 | 7 573.31 | 5 196.41 |
| Non-current other receivables | 2 457.05 | 199.77 | |||
| Long term receivables total | 3 692.31 | 3 887.46 | 6 255.78 | 7 573.31 | 5 196.41 |
| Inventories total | |||||
| Current other receivables | 307.27 | ||||
| Current deferred tax assets | 5.00 | 15.00 | 10.99 | ||
| Short term receivables total | 5.00 | 15.00 | 318.26 | ||
| Other current investments | 2 897.16 | 1 723.36 | 1 748.32 | 2 151.82 | 948.40 |
| Cash and bank deposits | 332.84 | 108.47 | 553.72 | 254.21 | 136.46 |
| Cash and cash equivalents | 3 230.00 | 1 831.84 | 2 302.04 | 2 406.03 | 1 084.86 |
| Balance sheet total (assets) | 6 922.31 | 5 719.30 | 8 562.82 | 9 994.34 | 6 599.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 208.16 | 6 786.89 | 5 587.31 | 8 493.34 | 9 941.05 |
| Profit of the financial year | 6 995.05 | -1 199.58 | 2 906.02 | 1 447.71 | -3 389.39 |
| Shareholders equity total | 6 826.89 | 5 627.31 | 8 533.34 | 9 981.05 | 6 591.65 |
| Non-current liabilities total | |||||
| Current owed to participating | 27.41 | 23.97 | 23.97 | 7.83 | 7.88 |
| Short-term deferred tax liabilities | 62.57 | 62.57 | |||
| Other non-interest bearing current liabilities | 5.44 | 5.44 | 5.51 | 5.46 | |
| Current liabilities total | 95.42 | 91.98 | 29.48 | 13.29 | 7.88 |
| Balance sheet total (liabilities) | 6 922.31 | 5 719.30 | 8 562.82 | 9 994.34 | 6 599.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.