FogConsult ApS — Credit Rating and Financial Key Figures
CVR number: 42439479
Horseløkke 6, 4622 Havdrup
bent@fogconsult.dk
tel: 40311123
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 337.15 | 720.43 | 767.10 | 628.61 |
| Employee benefit expenses | - 174.77 | - 400.01 | - 474.13 | - 378.58 |
| EBIT | 162.39 | 320.42 | 292.97 | 250.03 |
| Other financial expenses | -0.47 | -3.80 | -7.10 | -0.51 |
| Pre-tax profit | 161.92 | 316.62 | 285.87 | 249.52 |
| Income taxes | -35.75 | -70.44 | -64.77 | -52.41 |
| Net earnings | 126.17 | 246.18 | 221.10 | 197.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 62.49 | 67.66 | 61.14 | 62.36 |
| Short term receivables total | 62.49 | 67.66 | 61.14 | 62.36 |
| Cash and bank deposits | 224.85 | 374.46 | 512.87 | 541.29 |
| Cash and cash equivalents | 224.85 | 374.46 | 512.87 | 541.29 |
| Balance sheet total (assets) | 287.34 | 442.12 | 574.01 | 603.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | - 114.40 | - 106.03 | 18.15 | 104.25 |
| Profit of the financial year | 126.17 | 246.18 | 221.10 | 197.11 |
| Shareholders equity total | 166.17 | 297.95 | 401.25 | 476.36 |
| Non-current liabilities total | ||||
| Current trade creditors | 0.72 | 11.97 | 0.77 | |
| Short-term deferred tax liabilities | 35.75 | 70.44 | 52.68 | 0.47 |
| Other non-interest bearing current liabilities | 85.42 | 73.01 | 108.10 | 126.05 |
| Current liabilities total | 121.17 | 144.17 | 172.75 | 127.29 |
| Balance sheet total (liabilities) | 287.34 | 442.12 | 574.01 | 603.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.