Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MEZINA A/S — Credit Rating and Financial Key Figures
CVR number: 15094532
Energivej 4, 6700 Esbjerg
mail@mezina.com
tel: 75138172
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 922.13 | 13 050.25 | 9 274.94 | 9 788.49 | 6 001.48 |
| Employee benefit expenses | -7 486.76 | -8 195.87 | -7 182.18 | -6 501.47 | -4 855.58 |
| Total depreciation | - 950.48 | - 488.55 | - 516.66 | - 241.94 | - 150.02 |
| EBIT | 4 484.89 | 4 365.83 | 1 576.10 | 3 045.08 | 995.87 |
| Other financial income | 465.92 | 443.25 | 351.95 | 497.75 | 584.04 |
| Other financial expenses | - 692.83 | - 518.13 | - 480.84 | - 640.78 | - 693.32 |
| Net income from associates (fin.) | - 168.63 | 505.83 | 615.59 | 567.50 | 577.06 |
| Pre-tax profit | 4 089.36 | 4 796.79 | 2 062.81 | 3 469.55 | 1 463.66 |
| Income taxes | - 941.48 | - 947.00 | - 319.67 | - 666.04 | - 206.95 |
| Net earnings | 3 147.88 | 3 849.79 | 1 743.13 | 2 803.51 | 1 256.71 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 907.46 | 531.86 | 109.50 | 51.78 | 28.47 |
| Intangible assets total | 907.46 | 531.86 | 109.50 | 51.78 | 28.47 |
| Machinery and equipment | 215.45 | 230.63 | 380.80 | 413.32 | 456.21 |
| Tangible assets total | 215.45 | 230.63 | 380.80 | 413.32 | 456.21 |
| Holdings in group member companies | 1 390.25 | 1 372.06 | 957.84 | 940.16 | 906.39 |
| Investments total | 1 390.25 | 1 372.06 | 957.84 | 940.16 | 906.39 |
| Non-curr. owed by group member comp. | 1 952.81 | 2 412.64 | 2 966.95 | 3 512.63 | 4 124.86 |
| Long term receivables total | 1 952.81 | 2 412.64 | 2 966.95 | 3 512.63 | 4 124.86 |
| Raw materials and consumables | 8 822.08 | 9 300.04 | 7 521.18 | 6 017.37 | 3 522.06 |
| Finished products/goods | 3 866.93 | 5 020.10 | 4 658.10 | 4 810.85 | 6 928.23 |
| Inventories total | 12 689.00 | 14 320.14 | 12 179.28 | 10 828.22 | 10 450.29 |
| Current trade debtors | 7 142.17 | 6 453.76 | 7 288.36 | 7 224.11 | 6 080.99 |
| Current amounts owed by group member comp. | 13 045.77 | 9 179.21 | 2 509.47 | 7 251.92 | 5 866.98 |
| Prepayments and accrued income | 145.70 | 203.84 | 117.02 | 143.22 | 34.78 |
| Current other receivables | 592.11 | 402.68 | 489.76 | 705.00 | 660.00 |
| Current deferred tax assets | 91.50 | 98.00 | 114.00 | ||
| Short term receivables total | 20 925.74 | 16 239.49 | 10 496.10 | 15 422.25 | 12 756.76 |
| Cash and bank deposits | 3 418.91 | 3 705.71 | 1 519.80 | 24.10 | 61.06 |
| Cash and cash equivalents | 3 418.91 | 3 705.71 | 1 519.80 | 24.10 | 61.06 |
| Balance sheet total (assets) | 41 499.63 | 38 812.53 | 28 610.27 | 31 192.45 | 28 784.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 022.98 | 1 022.98 | 1 022.98 | 1 022.98 | 1 022.98 |
| Shares repurchased | 4 000.00 | 4 000.00 | 1 700.00 | 4 000.00 | 5 000.00 |
| Retained earnings | 7 636.78 | 6 720.47 | 8 772.81 | 6 476.44 | 4 281.36 |
| Profit of the financial year | 3 147.88 | 3 849.79 | 1 743.13 | 2 803.51 | 1 256.71 |
| Shareholders equity total | 15 807.64 | 15 593.24 | 13 238.93 | 14 302.93 | 11 561.05 |
| Provisions | 107.00 | 79.00 | 400.00 | 400.00 | 400.00 |
| Non-current other liabilities | 377.49 | ||||
| Non-current liabilities total | 377.49 | ||||
| Current loans from credit institutions | 18.27 | 27.53 | 29.39 | 1 280.23 | 2.96 |
| Current trade creditors | 5 260.28 | 3 883.83 | 3 980.94 | 5 501.20 | 4 725.52 |
| Current owed to group member | 14 454.87 | 15 313.45 | 8 231.83 | 6 386.73 | 8 159.20 |
| Short-term deferred tax liabilities | 1 037.28 | 975.00 | 472.17 | 654.54 | 222.95 |
| Other non-interest bearing current liabilities | 4 436.80 | 2 940.47 | 2 257.01 | 2 666.82 | 3 712.35 |
| Current liabilities total | 25 207.50 | 23 140.29 | 14 971.34 | 16 489.52 | 16 822.98 |
| Balance sheet total (liabilities) | 41 499.63 | 38 812.53 | 28 610.27 | 31 192.45 | 28 784.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.