MEZINA A/S — Credit Rating and Financial Key Figures
 CVR number: 15094532 
  Energivej 4, 6700 Esbjerg 
 mail@mezina.com 
 tel: 75138172 
 Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 | 
| Net sales | |||||
| Gross profit | 17 235.67 | 12 922.13 | 13 050.25 | 9 274.94 | 9 788.49 | 
| Employee benefit expenses | -7 799.04 | -7 486.76 | -8 195.87 | -7 182.18 | -6 501.47 | 
| Total depreciation | -1 280.60 | - 950.48 | - 488.55 | - 516.66 | - 241.94 | 
| EBIT | 8 156.04 | 4 484.89 | 4 365.83 | 1 576.10 | 3 045.08 | 
| Other financial income | 454.97 | 465.92 | 443.25 | 351.95 | 497.75 | 
| Other financial expenses | - 580.70 | - 692.83 | - 518.13 | - 480.84 | - 640.78 | 
| Net income from associates (fin.) | 299.30 | - 168.63 | 505.83 | 615.59 | 567.50 | 
| Pre-tax profit | 8 329.61 | 4 089.36 | 4 796.79 | 2 062.81 | 3 469.55 | 
| Income taxes | -1 869.96 | - 941.48 | - 947.00 | - 319.67 | - 666.04 | 
| Net earnings | 6 459.64 | 3 147.88 | 3 849.79 | 1 743.13 | 2 803.51 | 
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 1 364.17 | 907.46 | 531.86 | 109.50 | 51.78 | 
| Intangible assets total | 1 364.17 | 907.46 | 531.86 | 109.50 | 51.78 | 
| Machinery and equipment | 213.45 | 215.45 | 230.63 | 380.80 | 413.32 | 
| Tangible assets total | 213.45 | 215.45 | 230.63 | 380.80 | 413.32 | 
| Holdings in group member companies | 4 619.77 | 1 390.25 | 1 372.06 | 957.84 | 940.16 | 
| Investments total | 4 619.77 | 1 390.25 | 1 372.06 | 957.84 | 940.16 | 
| Non-curr. owed by group member comp. | 2 161.99 | 1 952.81 | 2 412.64 | 2 966.95 | 3 512.63 | 
| Long term receivables total | 2 161.99 | 1 952.81 | 2 412.64 | 2 966.95 | 3 512.63 | 
| Raw materials and consumables | 6 442.74 | 8 822.08 | 9 300.04 | 7 521.18 | 6 017.37 | 
| Finished products/goods | 3 251.97 | 3 866.93 | 5 020.10 | 4 658.10 | 4 810.85 | 
| Inventories total | 9 694.71 | 12 689.00 | 14 320.14 | 12 179.28 | 10 828.22 | 
| Current trade debtors | 5 997.68 | 7 142.17 | 6 453.76 | 7 288.36 | 7 224.11 | 
| Current amounts owed by group member comp. | 21 653.78 | 13 045.77 | 9 179.21 | 2 509.47 | 7 251.92 | 
| Prepayments and accrued income | 282.67 | 145.70 | 203.84 | 117.02 | 143.22 | 
| Current other receivables | 299.92 | 592.11 | 402.68 | 489.76 | 705.00 | 
| Current deferred tax assets | 91.50 | 98.00 | |||
| Short term receivables total | 28 234.05 | 20 925.74 | 16 239.49 | 10 496.10 | 15 422.25 | 
| Cash and bank deposits | 13 990.40 | 3 418.91 | 3 705.71 | 1 519.80 | 24.10 | 
| Cash and cash equivalents | 13 990.40 | 3 418.91 | 3 705.71 | 1 519.80 | 24.10 | 
| Balance sheet total (assets) | 60 278.53 | 41 499.63 | 38 812.53 | 28 610.27 | 31 192.45 | 
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 022.98 | 1 022.98 | 1 022.98 | 1 022.98 | 1 022.98 | 
| Shares repurchased | 11 000.00 | 4 000.00 | 4 000.00 | 1 700.00 | 4 000.00 | 
| Retained earnings | 8 347.00 | 7 636.78 | 6 720.47 | 8 772.81 | 6 476.44 | 
| Profit of the financial year | 6 459.64 | 3 147.88 | 3 849.79 | 1 743.13 | 2 803.51 | 
| Shareholders equity total | 26 829.63 | 15 807.64 | 15 593.24 | 13 238.93 | 14 302.93 | 
| Provisions | 202.00 | 107.00 | 79.00 | 400.00 | 400.00 | 
| Non-current other liabilities | 377.49 | ||||
| Non-current liabilities total | 377.49 | ||||
| Current loans from credit institutions | 9.37 | 18.27 | 27.53 | 29.39 | 1 280.23 | 
| Current trade creditors | 2 315.18 | 5 260.28 | 3 883.83 | 3 980.94 | 5 501.20 | 
| Current owed to group member | 24 908.28 | 14 454.87 | 15 313.45 | 8 231.83 | 6 386.73 | 
| Short-term deferred tax liabilities | 2 421.20 | 1 037.28 | 975.00 | 472.17 | 654.54 | 
| Other non-interest bearing current liabilities | 3 592.87 | 4 436.80 | 2 940.47 | 2 257.01 | 2 666.82 | 
| Current liabilities total | 33 246.90 | 25 207.50 | 23 140.29 | 14 971.34 | 16 489.52 | 
| Balance sheet total (liabilities) | 60 278.53 | 41 499.63 | 38 812.53 | 28 610.27 | 31 192.45 | 
CreditReports API
 - Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
 - Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
 
 ... and more!
No registration needed.