MARTIN PEDERSEN EJENDOMSSERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 34611211
Bojsensvej 5, 8751 Gedved
mp.ejendomsservice@gmail.com
tel: 72301003
mp-ejendomsservice.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 768.02 | 5 290.28 | 5 640.54 | 5 970.53 | 7 520.00 |
| Employee benefit expenses | -4 304.21 | -5 073.16 | -5 235.14 | -5 313.19 | -5 581.04 |
| Total depreciation | -24.25 | -27.71 | -17.50 | -36.28 | -48.04 |
| EBIT | 439.56 | 189.41 | 387.90 | 621.07 | 1 890.92 |
| Other financial income | 1.30 | 10.87 | 0.64 | 1.78 | 25.45 |
| Other financial expenses | -15.71 | -18.39 | -12.57 | -4.00 | -20.77 |
| Pre-tax profit | 425.15 | 181.89 | 375.97 | 618.85 | 1 895.61 |
| Income taxes | -96.82 | -42.59 | -86.83 | - 140.57 | - 421.68 |
| Net earnings | 328.32 | 139.30 | 289.14 | 478.27 | 1 473.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 33.25 | 30.39 | 94.11 | 179.53 | 131.50 |
| Tangible assets total | 33.25 | 30.39 | 94.11 | 179.53 | 131.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 564.54 | 2 289.03 | 2 344.90 | 1 514.51 | 2 330.71 |
| Prepayments and accrued income | 44.24 | 68.56 | 44.75 | 40.32 | 6.94 |
| Current other receivables | 542.13 | 208.00 | 97.00 | 4.83 | 20.92 |
| Current deferred tax assets | 21.35 | ||||
| Short term receivables total | 2 150.91 | 2 586.93 | 2 486.65 | 1 559.66 | 2 358.58 |
| Other current investments | 10.00 | 10.00 | 10.00 | 10.00 | 2 007.42 |
| Cash and bank deposits | 1 273.46 | 255.92 | 701.65 | 2 062.48 | 1 132.17 |
| Cash and cash equivalents | 1 283.46 | 265.92 | 711.65 | 2 072.48 | 3 139.59 |
| Balance sheet total (assets) | 3 467.62 | 2 883.25 | 3 292.41 | 3 811.66 | 5 629.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 1 269.57 | 1 483.49 | 1 504.99 | 1 672.13 | 2 015.41 |
| Profit of the financial year | 328.32 | 139.30 | 289.14 | 478.27 | 1 473.93 |
| Shareholders equity total | 1 790.89 | 1 817.19 | 1 991.93 | 2 352.41 | 3 704.34 |
| Provisions | 4.18 | 12.12 | 18.09 | 18.94 | 8.39 |
| Non-current liabilities total | |||||
| Current trade creditors | 148.22 | 394.80 | 722.36 | 596.48 | 799.53 |
| Current owed to participating | 16.38 | 28.22 | 101.60 | 93.85 | |
| Short-term deferred tax liabilities | 54.14 | 16.85 | 101.72 | 398.23 | |
| Other non-interest bearing current liabilities | 1 470.19 | 642.76 | 514.95 | 640.51 | 625.33 |
| Current liabilities total | 1 672.55 | 1 053.94 | 1 282.38 | 1 440.31 | 1 916.93 |
| Balance sheet total (liabilities) | 3 467.62 | 2 883.25 | 3 292.41 | 3 811.66 | 5 629.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.