ADVOKATANPARTSSELSKABET T2S — Credit Rating and Financial Key Figures
CVR number: 33867417
Frederiks Plads 42, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 947.30 | 5 165.25 | 4 989.88 | 6 016.18 | 5 279.70 |
| Employee benefit expenses | - 605.77 | - 609.95 | - 627.85 | - 812.73 | - 697.14 |
| Other operating expenses | -36.00 | -34.14 | |||
| Total depreciation | -26.53 | -10.08 | -12.48 | -21.65 | -9.21 |
| EBIT | 3 315.01 | 4 509.22 | 4 349.55 | 5 181.80 | 4 539.21 |
| Other financial income | 25.86 | 0.54 | 417.94 | 745.83 | |
| Other financial expenses | -4.06 | -0.81 | - 212.69 | -15.71 | -35.39 |
| Reduction non-current investment assets | -88.38 | 85.37 | |||
| Net income from associates (fin.) | 496.15 | 677.21 | 746.67 | 747.73 | 787.48 |
| Pre-tax profit | 3 832.96 | 5 185.63 | 4 884.07 | 6 243.39 | 6 122.50 |
| Income taxes | - 757.30 | - 996.26 | - 919.90 | -1 231.81 | -1 185.57 |
| Net earnings | 3 075.66 | 4 189.36 | 3 964.16 | 5 011.58 | 4 936.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 478.04 | 481.84 | 669.53 | 702.37 | 641.02 |
| Tangible assets total | 478.04 | 481.84 | 669.53 | 702.37 | 641.02 |
| Holdings in group member companies | 11 634.59 | 12 311.81 | 13 058.48 | 13 717.84 | 14 505.32 |
| Investments total | 11 634.59 | 12 311.81 | 13 058.48 | 13 717.84 | 14 505.32 |
| Non-current loans receivable | 300.00 | 300.00 | 300.00 | 800.00 | 800.00 |
| Non-current other receivables | 2 498.26 | 3 659.42 | 1 962.59 | 4 472.59 | 3 899.02 |
| Long term receivables total | 2 798.26 | 3 959.42 | 2 262.59 | 5 272.59 | 4 699.02 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 4 233.67 | 6 013.97 | 5 916.13 | 5 642.20 | 5 266.80 |
| Current other receivables | 6.13 | 92.52 | 106.93 | 100.80 | 79.85 |
| Current deferred tax assets | 79.22 | 202.16 | 226.07 | 224.60 | 235.82 |
| Short term receivables total | 4 319.02 | 6 308.65 | 6 249.13 | 5 967.60 | 5 582.47 |
| Other current investments | 1.50 | 1.50 | 1 821.57 | 3 548.22 | 5 880.03 |
| Cash and bank deposits | 78.05 | 49.63 | 2 524.22 | 2 668.25 | 4 078.10 |
| Cash and cash equivalents | 79.55 | 51.13 | 4 345.79 | 6 216.47 | 9 958.13 |
| Balance sheet total (assets) | 19 309.46 | 23 112.85 | 26 585.51 | 31 876.87 | 35 385.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 400.00 | 400.00 | 420.00 | 400.00 | 400.00 |
| Other reserves | 496.15 | 1 173.37 | 1 888.48 | 2 717.84 | 3 505.32 |
| Retained earnings | 14 676.54 | 16 674.99 | 19 729.24 | 22 464.05 | 26 288.15 |
| Profit of the financial year | 3 075.66 | 4 189.36 | 3 964.16 | 5 011.58 | 4 936.93 |
| Shareholders equity total | 18 748.36 | 22 537.72 | 26 101.88 | 30 693.47 | 35 230.39 |
| Provisions | 64.00 | 66.50 | 69.93 | 72.73 | 66.92 |
| Non-current liabilities total | |||||
| Current trade creditors | 16.04 | 15.00 | 22.52 | ||
| Current owed to group member | 0.92 | 11.48 | 13.25 | 15.04 | |
| Short-term deferred tax liabilities | 404.52 | 395.92 | 348.43 | 970.74 | 3.05 |
| Other non-interest bearing current liabilities | 91.66 | 101.22 | 35.98 | 109.89 | 63.08 |
| Current liabilities total | 497.10 | 508.62 | 413.70 | 1 110.67 | 88.65 |
| Balance sheet total (liabilities) | 19 309.46 | 23 112.85 | 26 585.51 | 31 876.87 | 35 385.96 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.