Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frontagro.dk ApS — Credit Rating and Financial Key Figures
CVR number: 37213594
Jernaldervej 41, 8300 Odder
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 296.99 | 1 824.15 | 756.14 | 1 434.95 | 3 227.79 |
| Employee benefit expenses | - 493.54 | - 457.98 | - 476.28 | - 415.57 | -1 060.32 |
| Total depreciation | - 180.40 | - 128.66 | -76.91 | -76.91 | |
| EBIT | 1 623.05 | 1 237.51 | 202.95 | 942.47 | 2 167.47 |
| Other financial income | 3.21 | 35.76 | |||
| Other financial expenses | -78.13 | -31.28 | -43.29 | -90.31 | -54.38 |
| Pre-tax profit | 1 544.92 | 1 206.23 | 162.87 | 852.16 | 2 148.85 |
| Income taxes | - 342.86 | - 268.84 | -17.75 | - 215.10 | - 479.94 |
| Net earnings | 1 202.06 | 937.39 | 145.11 | 637.06 | 1 668.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 691.93 | 3 615.02 | 3 538.12 | 3 461.21 | |
| Machinery and equipment | 51.75 | ||||
| Tangible assets total | 3 743.68 | 3 615.02 | 3 538.12 | 3 461.21 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 477.07 | 449.84 | 622.90 | 830.54 | 965.28 |
| Inventories total | 477.07 | 449.84 | 622.90 | 830.54 | 965.28 |
| Current trade debtors | 317.09 | 136.04 | 71.05 | 523.79 | 1 249.14 |
| Current amounts owed by group member comp. | 5.00 | 85.09 | 2 300.16 | ||
| Prepayments and accrued income | 35.12 | ||||
| Current other receivables | 60.13 | 2.69 | |||
| Current deferred tax assets | 57.02 | 43.79 | |||
| Short term receivables total | 382.22 | 223.82 | 128.07 | 602.70 | 3 549.31 |
| Cash and bank deposits | 204.88 | 846.16 | 60.11 | 20.57 | 980.14 |
| Cash and cash equivalents | 204.88 | 846.16 | 60.11 | 20.57 | 980.14 |
| Balance sheet total (assets) | 4 807.86 | 5 134.85 | 4 349.20 | 4 915.02 | 5 494.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 800.00 | 2 546.42 | |||
| Retained earnings | 771.55 | 1 173.61 | 2 111.00 | 2 256.11 | 346.74 |
| Profit of the financial year | 1 202.06 | 937.39 | 145.11 | 637.06 | 1 668.91 |
| Shareholders equity total | 2 023.61 | 2 961.00 | 2 306.11 | 2 943.17 | 4 612.08 |
| Provisions | 15.97 | 26.18 | 25.70 | 65.50 | |
| Non-current loans from credit institutions | 1 568.01 | 1 463.94 | 1 369.73 | 1 286.39 | |
| Non-current liabilities total | 1 568.01 | 1 463.94 | 1 369.73 | 1 286.39 | |
| Current loans from credit institutions | 100.00 | 110.00 | 110.00 | 110.00 | |
| Current trade creditors | 51.37 | 19.63 | 33.83 | 109.98 | 105.49 |
| Current owed to participating | 38.44 | 35.63 | 53.88 | 92.63 | 32.50 |
| Current owed to group member | 249.27 | 217.18 | |||
| Short-term deferred tax liabilities | 401.63 | 299.89 | 520.47 | ||
| Other non-interest bearing current liabilities | 608.84 | 218.58 | 200.68 | 90.16 | 224.18 |
| Current liabilities total | 1 200.27 | 683.73 | 647.67 | 619.96 | 882.64 |
| Balance sheet total (liabilities) | 4 807.86 | 5 134.85 | 4 349.20 | 4 915.02 | 5 494.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.