Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HARBIRKS BUSTRAFIK ApS — Credit Rating and Financial Key Figures
CVR number: 87313212
Automatikvej 1, 2860 Søborg
info@harbirk.dk
tel: 44443266
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 262.54 | 21 457.28 | 9 707.94 | 10 894.48 | 11 794.79 |
| Employee benefit expenses | -10 609.74 | -9 212.41 | -9 158.50 | -9 203.83 | -9 511.58 |
| Total depreciation | - 894.39 | - 611.73 | - 419.86 | - 299.88 | - 129.55 |
| EBIT | - 241.59 | 11 633.14 | 129.58 | 1 390.78 | 2 153.65 |
| Other financial income | 36.08 | 120.03 | 267.92 | 333.33 | 87.80 |
| Other financial expenses | - 182.05 | - 117.78 | -21.92 | -63.52 | - 395.77 |
| Pre-tax profit | - 387.56 | 11 635.39 | 375.59 | 1 660.59 | 1 845.68 |
| Income taxes | 84.00 | -2 510.42 | -86.86 | - 366.06 | - 413.96 |
| Net earnings | - 303.55 | 9 124.97 | 288.73 | 1 294.53 | 1 431.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 222.88 | 861.15 | 578.79 | 378.91 | 249.36 |
| Tangible assets total | 1 222.88 | 861.15 | 578.79 | 378.91 | 249.36 |
| Investments total | 46.88 | 46.88 | 46.88 | 29.51 | |
| Long term receivables total | |||||
| Finished products/goods | 1 286.29 | ||||
| Inventories total | 1 286.29 | ||||
| Current trade debtors | 1 544.71 | 1 475.39 | 1 330.77 | 1 333.71 | 1 526.75 |
| Current amounts owed by group member comp. | 6 407.99 | 69.51 | 230.73 | 210.81 | |
| Prepayments and accrued income | 350.65 | 100.53 | 82.95 | 74.51 | 129.15 |
| Current other receivables | 1.23 | 196.65 | 100.52 | 2.71 | 18.86 |
| Current deferred tax assets | 496.87 | 82.33 | 76.09 | 92.14 | 73.75 |
| Short term receivables total | 2 393.46 | 8 262.89 | 1 659.84 | 1 733.82 | 1 959.32 |
| Other current investments | 192.57 | 298.50 | 431.90 | 714.92 | 361.97 |
| Cash and bank deposits | 595.96 | 3 732.85 | 2 210.94 | 3 987.46 | 5 712.06 |
| Cash and cash equivalents | 788.53 | 4 031.35 | 2 642.85 | 4 702.38 | 6 074.03 |
| Balance sheet total (assets) | 5 691.16 | 13 202.27 | 4 928.35 | 6 861.98 | 8 312.21 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 8 000.00 | ||||
| Retained earnings | 841.01 | -7 462.54 | 1 662.43 | 1 951.16 | 3 245.69 |
| Profit of the financial year | - 303.55 | 9 124.97 | 288.73 | 1 294.53 | 1 431.72 |
| Shareholders equity total | 662.46 | 9 787.43 | 2 076.16 | 3 370.69 | 4 802.41 |
| Non-current other liabilities | 25.05 | ||||
| Non-current deferred tax liabilities | 375.67 | 627.52 | |||
| Non-current liabilities total | 25.05 | 375.67 | 627.52 | ||
| Current trade creditors | 253.33 | 354.54 | 354.71 | 321.26 | 437.10 |
| Current owed to group member | 3 696.03 | 1 577.37 | 1 719.00 | 1 569.45 | |
| Short-term deferred tax liabilities | 2 212.69 | 79.22 | 79.22 | 375.67 | |
| Other non-interest bearing current liabilities | 1 054.28 | 824.04 | 808.55 | 978.17 | 480.75 |
| Accruals and deferred income | 23.56 | 32.34 | 17.95 | 19.31 | |
| Current liabilities total | 5 003.65 | 3 414.84 | 2 852.19 | 3 115.61 | 2 882.28 |
| Balance sheet total (liabilities) | 5 691.16 | 13 202.27 | 4 928.35 | 6 861.98 | 8 312.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.