Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AUTOVÆRKSTEDET KØGE ApS — Credit Rating and Financial Key Figures
CVR number: 13687374
Tigervej 2, 4600 Køge
tel: 56661040
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 146.55 | 1 549.94 | 2 224.11 | 2 301.90 | 2 909.27 |
| Employee benefit expenses | - 686.85 | - 725.81 | - 910.58 | - 955.21 | -1 233.54 |
| Other operating expenses | -7.80 | ||||
| Total depreciation | -78.54 | -87.05 | -87.05 | -87.05 | -30.37 |
| EBIT | 381.16 | 737.08 | 1 226.47 | 1 251.84 | 1 645.36 |
| Other financial income | 12.97 | 11.94 | 21.21 | 54.13 | 57.16 |
| Other financial expenses | -4.58 | -6.13 | -0.35 | -0.13 | -0.19 |
| Pre-tax profit | 389.55 | 742.89 | 1 247.33 | 1 305.84 | 1 702.34 |
| Income taxes | -88.57 | - 166.82 | - 276.89 | - 289.66 | - 377.10 |
| Net earnings | 300.98 | 576.07 | 970.44 | 1 016.19 | 1 325.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 335.02 | 247.97 | 160.91 | 63.86 | 33.50 |
| Tangible assets total | 335.02 | 247.97 | 160.91 | 63.86 | 33.50 |
| Investments total | 22.50 | 22.50 | 22.50 | 22.50 | 22.50 |
| Long term receivables total | |||||
| Raw materials and consumables | 193.91 | 134.51 | 148.75 | 63.94 | 135.08 |
| Inventories total | 193.91 | 134.51 | 148.75 | 63.94 | 135.08 |
| Current trade debtors | 52.61 | 28.21 | 76.29 | 94.41 | 182.83 |
| Current amounts owed by group member comp. | 181.48 | 507.88 | 358.22 | 654.41 | 799.20 |
| Prepayments and accrued income | 62.45 | 56.79 | 59.34 | 50.76 | 71.25 |
| Current other receivables | 7.90 | 2.55 | |||
| Current deferred tax assets | 11.40 | 11.72 | |||
| Short term receivables total | 304.44 | 592.88 | 493.84 | 813.53 | 1 065.00 |
| Cash and bank deposits | 897.16 | 1 191.42 | 1 997.15 | 1 904.47 | 2 093.62 |
| Cash and cash equivalents | 897.16 | 1 191.42 | 1 997.15 | 1 904.47 | 2 093.62 |
| Balance sheet total (assets) | 1 753.03 | 2 189.28 | 2 823.15 | 2 868.30 | 3 349.69 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 300.00 | 575.00 | 950.00 | 1 000.00 | 1 300.00 |
| Retained earnings | 459.76 | 185.74 | - 188.19 | - 217.75 | - 501.57 |
| Profit of the financial year | 300.98 | 576.07 | 970.44 | 1 016.19 | 1 325.24 |
| Shareholders equity total | 1 260.74 | 1 536.81 | 1 932.25 | 1 998.43 | 2 323.67 |
| Provisions | 11.85 | 8.66 | 0.98 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 154.68 | 182.97 | 156.97 | 161.79 | 296.53 |
| Short-term deferred tax liabilities | 84.59 | 170.02 | 284.57 | 302.04 | 377.42 |
| Other non-interest bearing current liabilities | 241.16 | 290.82 | 448.38 | 406.04 | 352.07 |
| Current liabilities total | 480.44 | 643.81 | 889.92 | 869.87 | 1 026.02 |
| Balance sheet total (liabilities) | 1 753.03 | 2 189.28 | 2 823.15 | 2 868.30 | 3 349.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.