Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PRL5217 ApS — Credit Rating and Financial Key Figures
CVR number: 37337870
Strandvejen 44, 2900 Hellerup
dk_eqbilag@pwc.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 944.34 | 2 428.44 | 3 151.89 | 3 521.14 | 4 305.25 |
| Costs of management | -25.84 | -12.97 | -14.97 | -14.97 | -14.97 |
| EBIT | 2 918.49 | 2 415.47 | 3 136.91 | 3 506.16 | 4 290.28 |
| Other financial income | 913.54 | 2 668.18 | 1 545.41 | 1 821.64 | 2 073.68 |
| Other financial expenses | -2.31 | -4.82 | -10.64 | -15.99 | -46.78 |
| Pre-tax profit | 3 829.72 | 5 078.83 | 4 671.69 | 5 311.82 | 6 317.18 |
| Income taxes | - 856.53 | -1 138.88 | -1 056.91 | -1 195.51 | -1 428.26 |
| Net earnings | 2 973.19 | 3 939.95 | 3 614.78 | 4 116.31 | 4 888.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 4 724.00 | 5 179.00 | 5 704.00 | 6 264.00 | 6 159.00 |
| Investments total | 4 724.00 | 5 179.00 | 5 704.00 | 6 264.00 | 6 159.00 |
| Non-curr. owed by particip. interest comp. | 537.50 | 2 082.50 | 4 057.50 | 5 100.00 | 7 600.00 |
| Long term receivables total | 537.50 | 2 082.50 | 4 057.50 | 5 100.00 | 7 600.00 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 3 066.24 | 5 368.46 | 2 754.53 | 3 039.39 | 4 332.12 |
| Prepayments and accrued income | 15.06 | 11.24 | 13.95 | 13.07 | 13.68 |
| Short term receivables total | 3 081.30 | 5 379.70 | 2 768.48 | 3 052.46 | 4 345.80 |
| Balance sheet total (assets) | 8 342.80 | 12 641.20 | 12 529.98 | 14 416.46 | 18 104.80 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 1 800.00 | 2 000.00 | 2 500.00 | 4 000.00 | 5 000.00 |
| Retained earnings | 1 201.81 | 2 175.00 | 3 614.95 | 3 229.73 | 2 346.04 |
| Profit of the financial year | 2 973.19 | 3 939.95 | 3 614.78 | 4 116.31 | 4 888.92 |
| Shareholders equity total | 6 225.00 | 8 364.95 | 9 979.73 | 11 596.04 | 12 484.96 |
| Provisions | 691.32 | 763.22 | 930.03 | 981.14 | 1 123.83 |
| Non-current liabilities total | |||||
| Current owed to group member | 280.18 | 549.90 | 497.00 | 416.89 | 2 700.69 |
| Short-term deferred tax liabilities | 819.98 | 1 066.98 | 890.10 | 1 144.40 | 1 299.71 |
| Other non-interest bearing current liabilities | 326.32 | 1 896.15 | 233.11 | 278.00 | 495.61 |
| Current liabilities total | 1 426.48 | 3 513.03 | 1 620.22 | 1 839.28 | 4 496.01 |
| Balance sheet total (liabilities) | 8 342.80 | 12 641.20 | 12 529.98 | 14 416.46 | 18 104.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.