C2IT A/S — Credit Rating and Financial Key Figures
CVR number: 27356893
Birkemosevej 7 B, Nr Bjert 6000 Kolding
info@c2it.dk
tel: 72160777
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 40 511.45 | 43 948.62 | 46 512.64 | 55 164.05 | 57 222.05 |
Employee benefit expenses | -34 496.69 | -34 291.75 | -37 252.61 | -45 644.49 | -48 654.63 |
Total depreciation | -1 840.39 | -3 340.80 | -2 983.10 | -3 468.82 | -3 178.10 |
EBIT | 4 174.37 | 6 316.07 | 6 276.94 | 6 050.75 | 5 389.32 |
Other financial income | 0.78 | 0.86 | 3.76 | 14.07 | 31.70 |
Other financial expenses | - 297.38 | - 478.92 | - 280.53 | - 545.31 | -1 159.95 |
Net income from associates (fin.) | 48 197.30 | 144.64 | 248.72 | - 529.16 | |
Pre-tax profit | 52 075.06 | 5 982.65 | 6 000.17 | 5 768.23 | 3 731.92 |
Income taxes | -1 279.36 | -1 842.47 | -1 823.19 | -1 851.25 | -1 468.19 |
Net earnings | 50 795.71 | 4 140.18 | 4 176.97 | 3 916.99 | 2 263.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 585.59 | 757.64 | |||
Intangible rights | 2 450.48 | 2 096.19 | 1 771.42 | 1 387.61 | 1 033.33 |
Goodwill | 8 018.37 | 14 804.78 | 12 399.67 | 9 557.28 | 7 158.95 |
Intangible assets total | 10 468.85 | 16 900.97 | 14 171.10 | 11 530.48 | 8 949.92 |
Machinery and equipment | 819.75 | 630.13 | 634.44 | 662.34 | 718.38 |
Tangible assets total | 819.75 | 630.13 | 634.44 | 662.34 | 718.38 |
Holdings in group member companies | 12 979.52 | 31 398.72 | 25 869.56 | ||
Investments total | 12 979.52 | 31 398.72 | 25 869.56 | ||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 9 035.12 | 11 523.92 | 11 147.85 | 11 516.62 | 12 636.66 |
Current amounts owed by group member comp. | 23.48 | 108.83 | 53.70 | 80.62 | 673.86 |
Prepayments and accrued income | 7.14 | 26.49 | 79.63 | 87.15 | 96.09 |
Current other receivables | 11 478.91 | 425.65 | 329.53 | 3.57 | |
Current deferred tax assets | 1 024.05 | ||||
Short term receivables total | 21 568.71 | 12 084.90 | 11 610.72 | 11 684.39 | 13 410.17 |
Cash and bank deposits | 6 252.97 | 2 274.41 | 3 254.22 | ||
Cash and cash equivalents | 6 252.97 | 2 274.41 | 3 254.22 | ||
Balance sheet total (assets) | 52 089.80 | 31 890.40 | 26 416.25 | 58 530.15 | 48 948.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 236.42 | 1 236.42 | 1 236.42 | 1 373.80 | 1 373.80 |
Shares repurchased | 1 000.00 | 5 000.00 | |||
Other reserves | 229.52 | 705.48 | -4 409.01 | ||
Retained earnings | -44 477.91 | - 936.64 | 2 203.54 | 14 537.65 | 13 569.13 |
Profit of the financial year | 50 795.71 | 4 140.18 | 4 176.97 | 3 916.99 | 2 263.72 |
Shareholders equity total | 7 783.74 | 4 439.96 | 8 616.93 | 20 533.92 | 17 797.64 |
Provisions | 543.79 | 433.33 | 371.77 | 293.46 | 214.82 |
Non-current loans from credit institutions | 10 942.26 | 8 408.84 | |||
Non-current owed to group member | 10 000.00 | 10 000.00 | 6 000.00 | 4 000.00 | |
Non-current deferred tax liabilities | 7 143.76 | 583.33 | |||
Non-current liabilities total | 17 143.76 | 10 583.33 | 6 000.00 | 14 942.26 | 8 408.84 |
Current loans from credit institutions | 13 083.33 | 3 833.33 | 1 512.80 | 7 330.00 | 10 789.87 |
Advances received | 237.13 | 744.38 | 596.65 | 277.77 | 257.21 |
Current trade creditors | 3 767.70 | 5 448.37 | 4 182.49 | 5 252.14 | 5 587.69 |
Current owed to group member | 1.44 | 1 979.46 | 3 930.70 | 906.65 | |
Short-term deferred tax liabilities | 1 933.09 | 1 884.75 | 1 929.56 | 1 546.84 | |
Other non-interest bearing current liabilities | 9 528.91 | 2 495.15 | 3 250.84 | 3 845.34 | 3 438.47 |
Accruals and deferred income | 195.00 | ||||
Current liabilities total | 26 618.52 | 16 433.78 | 11 427.54 | 22 760.52 | 22 526.72 |
Balance sheet total (liabilities) | 52 089.80 | 31 890.40 | 26 416.25 | 58 530.15 | 48 948.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.