BEKIDAN MASKINFABRIK A/S — Credit Rating and Financial Key Figures
CVR number: 10511038
Erhvervsvangen 18, Årslev 5792 Årslev
tel: 65991635
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 159.00 | 7 358.18 | 6 031.33 | 6 534.36 | 7 309.76 |
| Employee benefit expenses | -5 333.00 | -5 361.18 | -4 803.99 | -5 274.97 | -5 876.04 |
| Other operating expenses | -72.55 | ||||
| Total depreciation | - 667.00 | - 662.30 | - 368.54 | - 265.50 | - 232.46 |
| EBIT | 2 159.00 | 1 262.15 | 858.80 | 993.89 | 1 201.25 |
| Other financial income | 1.00 | 10.48 | 1.07 | 9.62 | 19.74 |
| Other financial expenses | -99.00 | - 133.67 | - 133.93 | - 146.90 | - 128.72 |
| Pre-tax profit | 2 061.00 | 1 138.95 | 725.93 | 856.61 | 1 092.28 |
| Income taxes | - 463.00 | - 251.50 | - 160.44 | - 157.98 | - 241.13 |
| Net earnings | 1 598.00 | 887.45 | 565.49 | 698.63 | 851.15 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 312.80 | 281.52 | 124.62 | ||
| Intangible assets total | 312.80 | 281.52 | 124.62 | ||
| Land and waters | 4 431.00 | 4 272.99 | 4 114.62 | 4 100.66 | 3 939.38 |
| Buildings | 654.00 | 394.04 | 297.98 | 251.71 | 380.07 |
| Machinery and equipment | 712.00 | 196.42 | 199.79 | 171.17 | 148.94 |
| Other tangible assets | 1.00 | ||||
| Tangible assets total | 5 798.00 | 4 863.45 | 4 612.39 | 4 523.53 | 4 468.40 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 263.42 | ||||
| Long term receivables total | 263.42 | ||||
| Raw materials and consumables | 710.00 | 933.13 | 1 097.00 | 1 154.35 | |
| Finished products/goods | 805.38 | ||||
| Inventories total | 710.00 | 805.38 | 933.13 | 1 097.00 | 1 154.35 |
| Current trade debtors | 567.00 | 351.59 | 581.50 | 745.29 | 645.63 |
| Prepayments and accrued income | 12.00 | 102.65 | 51.33 | ||
| Current other receivables | 238.29 | 678.55 | |||
| Short term receivables total | 579.00 | 589.88 | 684.15 | 1 475.17 | 645.63 |
| Cash and bank deposits | 2 954.00 | 2 604.45 | 2 430.45 | 2 768.55 | 2 395.22 |
| Cash and cash equivalents | 2 954.00 | 2 604.45 | 2 430.45 | 2 768.55 | 2 395.22 |
| Balance sheet total (assets) | 10 041.00 | 9 126.58 | 8 972.91 | 10 145.77 | 8 788.21 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 500.00 | 500.00 | 600.00 | 800.00 |
| Retained earnings | 607.00 | 1 705.27 | 2 092.72 | 2 058.21 | 1 956.85 |
| Profit of the financial year | 1 598.00 | 887.45 | 565.49 | 698.63 | 851.15 |
| Shareholders equity total | 3 705.00 | 3 592.72 | 3 658.21 | 3 856.85 | 4 107.99 |
| Provisions | 460.00 | 407.22 | 454.08 | 445.58 | 417.21 |
| Non-current loans from credit institutions | 1 658.00 | 1 112.46 | 857.71 | 506.85 | 294.63 |
| Non-current other liabilities | 2 292.00 | 2 602.35 | |||
| Non-current deferred tax liabilities | 2 602.35 | 2 602.35 | 2 526.55 | ||
| Non-current liabilities total | 3 950.00 | 3 714.81 | 3 460.06 | 3 109.20 | 2 821.18 |
| Current loans from credit institutions | 272.00 | 272.00 | 263.00 | 349.80 | 362.55 |
| Advances received | 1 107.82 | ||||
| Current trade creditors | 359.00 | 278.59 | 413.88 | 333.14 | 273.88 |
| Short-term deferred tax liabilities | 439.00 | 304.46 | 113.59 | 166.47 | 269.50 |
| Other non-interest bearing current liabilities | 855.00 | 556.78 | 610.09 | 776.91 | 535.90 |
| Current liabilities total | 1 925.00 | 1 411.82 | 1 400.56 | 2 734.14 | 1 441.82 |
| Balance sheet total (liabilities) | 10 040.00 | 9 126.58 | 8 972.91 | 10 145.77 | 8 788.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.