Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FSJ 2003 HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 10107164
Skansebakken 1, 8400 Ebeltoft
jf@skansebakken.dk
tel: 40502670
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -23.27 | -22.33 | -24.37 | -54.58 | -33.65 |
| Employee benefit expenses | - 123.80 | - 127.46 | - 133.04 | - 157.05 | - 217.08 |
| EBIT | - 147.07 | - 149.78 | - 157.42 | - 211.62 | - 250.73 |
| Other financial income | 1 887.65 | 313.37 | 503.00 | 1 205.66 | 903.63 |
| Other financial expenses | - 119.16 | -1 390.42 | - 341.91 | - 311.64 | - 140.98 |
| Net income from associates (fin.) | 400.00 | ||||
| Pre-tax profit | 1 621.41 | -1 226.84 | 3.67 | 682.40 | 911.92 |
| Income taxes | - 359.55 | 269.17 | -13.20 | - 154.79 | - 113.34 |
| Net earnings | 1 261.86 | - 957.67 | -9.53 | 527.61 | 798.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 000.00 | 2 000.00 | |||
| Investments total | 2 000.00 | 2 000.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.00 | 8.33 | 18.54 | 21.25 | 122.19 |
| Current deferred tax assets | 0.92 | 307.63 | 320.97 | 178.21 | 49.57 |
| Short term receivables total | 0.92 | 315.96 | 339.51 | 199.45 | 171.76 |
| Other current investments | 11 326.94 | 9 981.28 | 9 936.62 | 8 130.41 | 8 698.36 |
| Cash and bank deposits | 493.70 | 221.38 | 118.16 | 95.24 | 31.81 |
| Cash and cash equivalents | 11 820.65 | 10 202.66 | 10 054.77 | 8 225.65 | 8 730.18 |
| Balance sheet total (assets) | 11 821.57 | 10 518.62 | 10 394.29 | 10 425.10 | 10 901.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 500.00 | 350.00 | 135.00 |
| Retained earnings | 10 066.29 | 11 213.75 | 9 756.08 | 9 396.55 | 9 789.16 |
| Profit of the financial year | 1 261.86 | - 957.67 | -9.53 | 527.61 | 798.58 |
| Shareholders equity total | 11 566.15 | 10 495.48 | 10 371.55 | 10 399.16 | 10 847.74 |
| Non-current deferred tax liabilities | 237.31 | ||||
| Non-current liabilities total | 237.31 | ||||
| Current trade creditors | 10.30 | 19.52 | 19.10 | 18.23 | 18.37 |
| Current owed to participating | 0.54 | 0.54 | 0.54 | 0.54 | |
| Other non-interest bearing current liabilities | 7.27 | 3.08 | 3.09 | 7.18 | 35.82 |
| Current liabilities total | 18.11 | 23.13 | 22.74 | 25.94 | 54.19 |
| Balance sheet total (liabilities) | 11 821.57 | 10 518.62 | 10 394.29 | 10 425.10 | 10 901.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.