Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
THE MACNAB JAGT & FISKERI SØNDERBORG ApS — Credit Rating and Financial Key Figures
CVR number: 28123760
Nørrekobbel 7, 6400 Sønderborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 844.65 | 1 195.61 | 1 364.93 | 1 296.95 | 1 239.32 |
| Employee benefit expenses | - 959.96 | - 961.93 | -1 009.17 | -1 055.39 | -1 026.53 |
| Total depreciation | -44.85 | -60.00 | -60.00 | -60.00 | -60.00 |
| EBIT | - 160.16 | 173.68 | 295.75 | 181.56 | 152.79 |
| Other financial expenses | - 120.99 | - 116.20 | - 210.15 | - 176.28 | - 144.77 |
| Pre-tax profit | - 281.15 | 57.48 | 85.61 | 5.28 | 8.02 |
| Income taxes | 60.88 | -13.70 | -19.61 | -2.21 | -4.49 |
| Net earnings | - 220.27 | 43.78 | 66.00 | 3.07 | 3.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 240.00 | 180.00 | 120.00 | 60.00 | |
| Tangible assets total | 240.00 | 180.00 | 120.00 | 60.00 | |
| Investments total | |||||
| Non-current other receivables | 90.00 | 90.00 | 90.00 | 90.00 | 90.00 |
| Long term receivables total | 90.00 | 90.00 | 90.00 | 90.00 | 90.00 |
| Finished products/goods | 2 385.34 | 2 209.71 | 2 546.92 | 2 564.79 | 2 421.72 |
| Inventories total | 2 385.34 | 2 209.71 | 2 546.92 | 2 564.79 | 2 421.72 |
| Current trade debtors | 181.30 | 155.68 | 190.84 | 650.81 | 249.66 |
| Prepayments and accrued income | 79.02 | 79.27 | 81.67 | 81.82 | 77.25 |
| Current other receivables | 77.43 | 92.11 | 79.02 | 44.09 | 73.47 |
| Current deferred tax assets | 103.15 | 49.74 | 1.99 | ||
| Short term receivables total | 440.90 | 376.79 | 351.52 | 776.72 | 402.37 |
| Cash and bank deposits | 21.33 | 41.97 | 17.44 | 26.50 | 63.87 |
| Cash and cash equivalents | 21.33 | 41.97 | 17.44 | 26.50 | 63.87 |
| Balance sheet total (assets) | 2 937.57 | 2 958.47 | 3 185.88 | 3 578.01 | 3 037.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 12.16 | - 208.11 | - 164.32 | -98.32 | -95.26 |
| Profit of the financial year | - 220.27 | 43.78 | 66.00 | 3.07 | 3.52 |
| Shareholders equity total | -83.11 | -39.32 | 26.68 | 29.75 | 33.27 |
| Provisions | 5.63 | 12.60 | 6.15 | ||
| Non-current other liabilities | 14.15 | ||||
| Non-current liabilities total | 14.15 | ||||
| Current loans from credit institutions | 1 132.78 | 1 174.54 | 1 209.86 | 1 246.12 | 1 272.01 |
| Current trade creditors | 373.49 | 385.43 | 343.49 | 856.91 | 461.63 |
| Current owed to group member | 1 036.78 | 1 056.55 | 1 136.86 | 1 041.19 | 754.01 |
| Short-term deferred tax liabilities | 12.64 | 8.66 | 12.63 | ||
| Other non-interest bearing current liabilities | 463.48 | 375.64 | 443.75 | 389.24 | 504.41 |
| Current liabilities total | 3 006.53 | 2 992.16 | 3 146.61 | 3 542.12 | 3 004.69 |
| Balance sheet total (liabilities) | 2 937.57 | 2 958.47 | 3 185.88 | 3 578.01 | 3 037.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.