Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MYKLEBUST HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28685424
Skodsborg Strandvej 125 A, 2942 Skodsborg
myklebust@skodsborg.dk
tel: 45560030
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -19.96 | - 102.31 | -61.60 | -91.34 | - 129.21 |
| Total depreciation | - 884.37 | -26.53 | - 534.49 | - 700.94 | -1 116.61 |
| Reduction in value of non-current assets | 336.98 | 6.19 | 150.00 | - 100.00 | |
| EBIT | - 567.34 | - 122.65 | - 446.10 | 609.60 | -1 145.82 |
| Other financial income | 51.74 | 33.15 | 37.35 | 0.03 | 54.91 |
| Other financial expenses | -9.11 | -54.29 | - 120.03 | - 171.92 | - 219.56 |
| Net income from associates (fin.) | 614.22 | 1.67 | - 126.41 | -1 374.22 | 2 674.33 |
| Pre-tax profit | 89.51 | - 142.13 | - 655.18 | - 936.51 | 1 363.87 |
| Income taxes | -79.20 | 25.39 | -1.23 | 57.92 | 42.59 |
| Net earnings | 10.31 | - 116.74 | - 656.41 | - 878.60 | 1 406.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 500.00 | 1 500.00 | 1 650.00 | 1 650.00 | 1 750.00 |
| Tangible assets total | 1 500.00 | 1 500.00 | 1 650.00 | 1 650.00 | 1 750.00 |
| Holdings in group member companies | 2 231.24 | 2 232.91 | 3 077.53 | 3 118.87 | 5 805.20 |
| Investments total | 2 231.24 | 2 232.91 | 3 077.53 | 3 118.87 | 5 805.20 |
| Long term receivables total | |||||
| Finished products/goods | 295.59 | 498.59 | 498.59 | 200.00 | 180.00 |
| Inventories total | 295.59 | 498.59 | 498.59 | 200.00 | 180.00 |
| Current amounts owed by group member comp. | 309.04 | 410.76 | 144.42 | ||
| Current other receivables | 38.17 | 12.00 | 61.10 | ||
| Current deferred tax assets | 75.92 | 1 043.86 | |||
| Short term receivables total | 347.22 | 422.76 | 205.52 | 75.92 | 1 043.86 |
| Other current investments | 264.87 | 272.96 | 230.88 | 229.71 | 256.01 |
| Cash and bank deposits | 1.64 | 124.16 | |||
| Cash and cash equivalents | 266.51 | 397.12 | 230.88 | 229.71 | 256.01 |
| Balance sheet total (assets) | 4 640.56 | 5 051.38 | 5 662.53 | 5 274.50 | 9 035.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 61.00 | 400.00 | |||
| Retained earnings | 2 760.80 | 2 658.11 | 2 426.97 | 1 591.75 | 313.15 |
| Profit of the financial year | 10.31 | - 116.74 | - 656.41 | - 878.60 | 1 406.46 |
| Shareholders equity total | 2 896.11 | 2 666.36 | 1 895.55 | 899.15 | 2 244.61 |
| Provisions | 92.29 | 86.05 | 100.43 | 76.24 | 158.43 |
| Non-current loans from credit institutions | 738.09 | 732.99 | 703.50 | 680.69 | 655.33 |
| Non-current owed to group member | 714.33 | 1 307.12 | 2 784.14 | 3 408.37 | 4 054.27 |
| Non-current deferred tax liabilities | 587.97 | ||||
| Non-current liabilities total | 1 452.42 | 2 040.10 | 3 487.64 | 4 089.06 | 5 297.57 |
| Current loans from credit institutions | 7.05 | 7.13 | 30.59 | 42.72 | 1 265.44 |
| Current trade creditors | 7.50 | 7.50 | 7.50 | 30.00 | 32.50 |
| Current owed to participating | 115.46 | 11.83 | |||
| Current owed to group member | 148.44 | 220.23 | 113.25 | ||
| Short-term deferred tax liabilities | 1.16 | ||||
| Other non-interest bearing current liabilities | 36.76 | 24.01 | 27.57 | 21.86 | 23.54 |
| Current liabilities total | 199.74 | 258.87 | 178.91 | 210.03 | 1 334.46 |
| Balance sheet total (liabilities) | 4 640.56 | 5 051.38 | 5 662.53 | 5 274.50 | 9 035.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.