Christiansminde Multisite 1 ApS — Credit Rating and Financial Key Figures
CVR number: 43364952
Christianshøjvej 25, 9270 Klarup
cm@astald.dk
tel: 23301718
Income statement (kDKK)
2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 6 190.22 | 11 379.60 |
| Employee benefit expenses | -4 165.32 | |
| Other operating expenses | - 101.50 | -28.09 |
| Total depreciation | -1 989.95 | -2 010.20 |
| Reduction in value of non-current assets | - 178.12 | |
| EBIT | 4 098.77 | 5 175.98 |
| Other financial income | 114.51 | 3.88 |
| Other financial expenses | -1 705.77 | -4 069.13 |
| Net income from associates (fin.) | 260.68 | 3 283.65 |
| Pre-tax profit | 2 768.20 | 4 394.37 |
| Income taxes | - 337.10 | 652.27 |
| Net earnings | 2 431.10 | 5 046.64 |
Assets (kDKK)
2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Land and waters | 32 164.00 | 32 164.00 |
| Buildings | 33 805.47 | 34 474.35 |
| Machinery and equipment | 218.83 | 338.33 |
| Other tangible assets | 4 455.80 | |
| Tangible assets total | 66 188.29 | 71 432.48 |
| Holdings in group member companies | 23 046.85 | |
| Participating interests | 4 521.11 | |
| Investments total | 4 521.11 | 23 046.85 |
| Non-current loans receivable | 41.07 | 1 040.92 |
| Long term receivables total | 41.07 | 1 040.92 |
| Semifinished products | 551.45 | 632.45 |
| Raw materials and consumables | 1 753.90 | 704.81 |
| Finished products/goods | 4 561.95 | 6 597.94 |
| Inventories total | 6 867.31 | 7 935.20 |
| Current trade debtors | 1 724.05 | 1 989.06 |
| Current amounts owed by group member comp. | 59.17 | |
| Prepayments and accrued income | 190.36 | |
| Current other receivables | 2 315.99 | 1 912.06 |
| Current deferred tax assets | 137.04 | |
| Short term receivables total | 4 040.03 | 4 287.69 |
| Cash and bank deposits | 2.76 | |
| Cash and cash equivalents | 2.76 | |
| Balance sheet total (assets) | 81 657.81 | 107 745.90 |
Equity and liabilities (kDKK)
2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Other reserves | 260.68 | 3 544.33 |
| Retained earnings | 3 931.57 | 3 079.02 |
| Profit of the financial year | 2 431.10 | 5 046.64 |
| Shareholders equity total | 6 663.34 | 11 709.98 |
| Provisions | 2 088.00 | 2 476.00 |
| Non-current loans from credit institutions | 40 175.94 | 63 943.60 |
| Non-current liabilities total | 40 175.94 | 63 943.60 |
| Current loans from credit institutions | 21 838.16 | 6 409.27 |
| Current trade creditors | 647.34 | 836.81 |
| Current owed to participating | 1 709.61 | 4 414.82 |
| Current owed to group member | 16 290.14 | |
| Short-term deferred tax liabilities | 137.04 | |
| Other non-interest bearing current liabilities | 8 535.42 | 1 528.25 |
| Current liabilities total | 32 730.54 | 29 616.31 |
| Balance sheet total (liabilities) | 81 657.81 | 107 745.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.