FlatPonies ApS — Credit Rating and Financial Key Figures
CVR number: 38555049
Njalsgade 76, 2300 København S
drjakobrasmussen@gmail.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -17.52 | - 813.84 | - 951.98 | - 999.74 | - 373.31 |
| Employee benefit expenses | -1 561.61 | -3 163.75 | -3 657.04 | -4 324.25 | -4 251.13 |
| EBIT | -1 579.14 | -3 977.59 | -4 609.03 | -5 323.99 | -4 624.44 |
| Other financial expenses | -0.00 | -1.33 | -3.71 | -0.92 | |
| Pre-tax profit | -1 579.14 | -3 978.92 | -4 612.74 | -5 324.91 | -4 624.44 |
| Income taxes | 300.00 | - 300.00 | - 250.00 | ||
| Net earnings | -1 279.14 | -4 278.92 | -4 612.74 | -5 574.91 | -4 624.44 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 14.31 | ||||
| Current deferred tax assets | 550.00 | 250.00 | 250.00 | ||
| Short term receivables total | 564.31 | 250.00 | 250.00 | ||
| Cash and bank deposits | 258.49 | 752.12 | 523.43 | 645.94 | 911.05 |
| Cash and cash equivalents | 258.49 | 752.12 | 523.43 | 645.94 | 911.05 |
| Balance sheet total (assets) | 822.81 | 1 002.12 | 773.43 | 645.94 | 911.05 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -1 523.55 | -2 802.69 | -7 081.60 | -11 694.34 | -17 269.25 |
| Profit of the financial year | -1 279.14 | -4 278.92 | -4 612.74 | -5 574.91 | -4 624.44 |
| Shareholders equity total | -2 752.69 | -7 031.60 | -11 644.34 | -17 219.25 | -21 843.69 |
| Non-current liabilities total | |||||
| Advances received | 1 250.00 | 9 581.48 | |||
| Current owed to participating | 2.03 | 2.03 | 2.03 | 41.93 | 41.93 |
| Current owed to group member | 200.00 | 400.00 | 400.00 | 400.00 | 250.00 |
| Other non-interest bearing current liabilities | 2 123.47 | 7 631.69 | 2 434.27 | 17 423.26 | 22 462.81 |
| Current liabilities total | 3 575.50 | 8 033.72 | 12 417.78 | 17 865.19 | 22 754.74 |
| Balance sheet total (liabilities) | 822.81 | 1 002.12 | 773.43 | 645.94 | 911.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.