BEL AIR AVIATION A/S — Credit Rating and Financial Key Figures
CVR number: 29143307
Vestre Lufthavnsvej 54, 6705 Esbjerg Ø
post@belair.dk
tel: 76363900
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 29 146.19 | 25 686.91 | 31 672.50 | 43 203.81 | 77 182.19 |
Employee benefit expenses | -34 602.39 | -52 531.55 | |||
Other operating expenses | -4.73 | ||||
Total depreciation | - 448.77 | - 685.43 | |||
EBIT | 1 513.79 | -3 193.65 | 1 942.73 | 8 152.65 | 23 960.47 |
Other financial income | 643.80 | 812.10 | |||
Other financial expenses | -1 431.05 | - 854.14 | |||
Pre-tax profit | 1 091.61 | -2 538.24 | 1 660.19 | 7 365.40 | 23 918.42 |
Income taxes | -1 120.13 | -5 281.91 | |||
Net earnings | 1 091.61 | -2 538.24 | 1 660.19 | 6 245.27 | 18 636.52 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 26 294.74 | 27 847.54 | |||
Tangible assets total | 26 294.74 | 27 847.54 | |||
Other receivables | 80 072.50 | 76 337.43 | 77 617.44 | ||
Investments total | 80 072.50 | 76 337.43 | 77 617.44 | ||
Long term receivables total | |||||
Finished products/goods | 536.91 | 23.66 | |||
Inventories total | 536.91 | 23.66 | |||
Current trade debtors | 23 629.85 | 42 575.05 | |||
Current amounts owed by group member comp. | 21 237.41 | 27 666.74 | |||
Prepayments and accrued income | 2 120.85 | 2 506.11 | |||
Current other receivables | 865.85 | 1 691.38 | |||
Current deferred tax assets | 3 974.67 | 2 418.37 | |||
Short term receivables total | 51 828.63 | 76 857.65 | |||
Cash and bank deposits | 204.35 | 391.19 | |||
Cash and cash equivalents | 204.35 | 391.19 | |||
Balance sheet total (assets) | 80 072.50 | 76 337.43 | 77 617.44 | 78 864.63 | 105 120.04 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 32 868.25 | 30 330.01 | 31 990.19 | 650.00 | 650.00 |
Shares repurchased | 5 000.00 | ||||
Retained earnings | -1 091.61 | 2 538.24 | -1 660.19 | 26 340.19 | 32 585.47 |
Profit of the financial year | 1 091.61 | -2 538.24 | 1 660.19 | 6 245.27 | 18 636.52 |
Shareholders equity total | 32 868.25 | 30 330.01 | 31 990.19 | 38 235.47 | 51 871.98 |
Provisions | 11 084.99 | 11 218.99 | |||
Non-current other liabilities | 1 988.27 | 2 057.86 | |||
Non-current liabilities total | 1 988.27 | 2 057.86 | |||
Current loans from credit institutions | 5 197.03 | ||||
Advances received | 660.12 | 129.95 | |||
Current trade creditors | 15 014.46 | 24 960.07 | |||
Current owed to group member | 624.28 | ||||
Short-term deferred tax liabilities | 3 725.61 | ||||
Other non-interest bearing current liabilities | 6 333.82 | 10 194.47 | |||
Accruals and deferred income | 350.46 | 336.82 | |||
Current liabilities total | 27 555.90 | 39 971.21 | |||
Balance sheet total (liabilities) | 32 868.25 | 30 330.01 | 31 990.19 | 78 864.63 | 105 120.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.