JANUM CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 25768485
Prøvestensvej 11, 3450 Allerød
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -13.83 | -14.81 | -25.02 | -11.88 | -8.61 |
| Gross profit | -13.83 | -14.81 | -25.02 | -11.88 | -8.61 |
| EBIT | -13.83 | -14.81 | -25.02 | -11.88 | -8.61 |
| Other financial income | 222.64 | 101.57 | 94.80 | 364.89 | 0.66 |
| Other financial expenses | -10.93 | -12.79 | -17.11 | -23.20 | -26.63 |
| Pre-tax profit | 197.88 | 73.97 | 52.67 | 329.81 | -34.57 |
| Income taxes | -30.38 | -9.66 | -5.63 | -8.80 | |
| Net earnings | 167.50 | 64.31 | 47.04 | 321.01 | -34.57 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 1 250.03 | 1 250.03 | 1 250.03 | ||
| Long term receivables total | 1 250.03 | 1 250.03 | 1 250.03 | ||
| Inventories total | |||||
| Current other receivables | 0.10 | 0.10 | 0.10 | ||
| Current deferred tax assets | 13.62 | 12.34 | 14.14 | 13.20 | |
| Short term receivables total | 13.62 | 12.34 | 14.24 | 13.30 | 0.10 |
| Other current investments | 11.49 | 13.04 | 17.23 | 0.31 | 1.11 |
| Cash and bank deposits | 90.48 | 146.83 | 156.23 | 1 606.73 | 1 466.63 |
| Cash and cash equivalents | 101.97 | 159.87 | 173.46 | 1 607.03 | 1 467.73 |
| Balance sheet total (assets) | 1 365.62 | 1 422.24 | 1 437.72 | 1 620.33 | 1 467.83 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 681.92 | 736.42 | 686.33 | 615.57 | 814.58 |
| Profit of the financial year | 167.50 | 64.31 | 47.04 | 321.01 | -34.57 |
| Shareholders equity total | 1 085.02 | 1 038.73 | 972.77 | 1 179.38 | 1 027.01 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.50 | 16.88 | 20.00 | 10.00 | 7.50 |
| Other non-interest bearing current liabilities | 273.10 | 366.63 | 444.95 | 430.96 | 433.33 |
| Current liabilities total | 280.60 | 383.50 | 464.95 | 440.96 | 440.83 |
| Balance sheet total (liabilities) | 1 365.62 | 1 422.24 | 1 437.72 | 1 620.33 | 1 467.83 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.