WJ INNOVATION ApS — Credit Rating and Financial Key Figures
CVR number: 32281222
Kildegårdsvej 17, Horneby 3100 Hornbæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -12.34 | -12.78 | |||
| Gross profit | -12.34 | -12.78 | -9.38 | 1 240.98 | 2 243.81 |
| Employee benefit expenses | - 622.81 | -1 194.49 | |||
| EBIT | -12.34 | -12.78 | -9.38 | 618.17 | 1 049.31 |
| Other financial expenses | -6.27 | -0.57 | -0.60 | -2.61 | -7.71 |
| Income from other inv. held as non-curr. assets | - 626.72 | ||||
| Net income from associates (fin.) | -5.02 | -8.19 | -6.48 | -6.38 | -7.79 |
| Pre-tax profit | -23.62 | -21.54 | - 643.16 | 609.18 | 1 033.81 |
| Income taxes | -83.99 | - 230.22 | |||
| Net earnings | -23.62 | -21.54 | - 643.16 | 525.19 | 803.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 80.65 | 72.47 | 65.99 | 59.61 | 51.81 |
| Investments total | 80.65 | 72.47 | 65.99 | 59.61 | 51.81 |
| Non-current loans receivable | 726.72 | 926.71 | |||
| Non-current other receivables | 189.03 | 178.07 | 478.07 | 200.00 | 100.00 |
| Long term receivables total | 915.75 | 1 104.78 | 478.07 | 200.00 | 100.00 |
| Inventories total | |||||
| Current trade debtors | 515.97 | 562.88 | |||
| Current amounts owed by group member comp. | 85.71 | 96.21 | 104.51 | 112.69 | 98.92 |
| Current other receivables | 189.03 | 0.47 | 0.25 | 100.20 | 106.93 |
| Short term receivables total | 274.74 | 96.68 | 104.76 | 728.86 | 768.74 |
| Cash and bank deposits | 89.06 | 34.79 | 386.60 | 1 169.66 | |
| Cash and cash equivalents | 89.06 | 34.79 | 386.60 | 1 169.66 | |
| Balance sheet total (assets) | 1 360.20 | 1 308.71 | 648.82 | 1 375.07 | 2 090.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 30.00 | 117.80 | |||
| Retained earnings | 1 245.92 | 1 157.30 | 1 017.96 | 324.80 | 647.98 |
| Profit of the financial year | -23.62 | -21.54 | - 643.16 | 525.19 | 803.59 |
| Shareholders equity total | 1 347.30 | 1 290.76 | 617.60 | 974.98 | 1 576.57 |
| Non-current liabilities total | |||||
| Current bonds | 31.04 | 316.09 | 218.55 | ||
| Current loans from credit institutions | 0.18 | ||||
| Short-term deferred tax liabilities | 83.99 | 295.09 | |||
| Other non-interest bearing current liabilities | 12.90 | 17.95 | |||
| Current liabilities total | 12.90 | 17.95 | 31.22 | 400.09 | 513.65 |
| Balance sheet total (liabilities) | 1 360.20 | 1 308.71 | 648.82 | 1 375.07 | 2 090.22 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.