Bonita ApS
CVR number: 41851139
Bytorvet 33, 2620 Albertslund
fikret-yildirim@live.dk
tel: 28341748
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -4.38 | 168.78 | 98.52 |
| Employee benefit expenses | -53.41 | -77.12 | |
| Other operating expenses | -90.92 | ||
| EBIT | -4.38 | 24.44 | 21.40 |
| Other financial expenses | -0.01 | -1.58 | |
| Pre-tax profit | -4.38 | 24.43 | 19.82 |
| Income taxes | 0.96 | -5.37 | -4.36 |
| Net earnings | -3.41 | 19.05 | 15.46 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Goodwill | 150.00 | 150.00 | |
| Intangible assets total | 150.00 | 150.00 | |
| Machinery and equipment | 50.00 | 50.00 | |
| Tangible assets total | 50.00 | 50.00 | |
| Other receivables | 90.00 | 90.00 | |
| Investments total | 90.00 | 90.00 | |
| Long term receivables total | |||
| Inventories total | |||
| Current deferred tax assets | 0.96 | ||
| Short term receivables total | 0.96 | ||
| Cash and bank deposits | 40.00 | ||
| Cash and cash equivalents | 40.00 | ||
| Balance sheet total (assets) | 40.96 | 290.00 | 290.00 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -3.41 | 15.64 | |
| Profit of the financial year | -3.41 | 19.05 | 15.46 |
| Shareholders equity total | 36.59 | 55.64 | 71.10 |
| Non-current deferred tax liabilities | 5.37 | 4.36 | |
| Non-current liabilities total | 5.37 | 4.36 | |
| Current loans from credit institutions | 0.52 | ||
| Current owed to participating | 214.02 | ||
| Other non-interest bearing current liabilities | 4.38 | 228.98 | |
| Current liabilities total | 4.38 | 228.98 | 214.54 |
| Balance sheet total (liabilities) | 40.96 | 290.00 | 290.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.