Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FREM RADIO. NÆSTVED A/S — Credit Rating and Financial Key Figures
CVR number: 15360933
Ringstedgade 7, 4700 Næstved
tel: 55721698
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 318.82 | 991.76 | 800.15 | 891.55 | 894.63 |
| Employee benefit expenses | - 852.28 | - 973.89 | - 997.24 | - 833.43 | -1 033.89 |
| Total depreciation | -35.61 | -35.61 | -29.67 | ||
| EBIT | 430.94 | -17.74 | - 226.76 | 58.12 | - 139.26 |
| Other financial income | 32.38 | 39.10 | 53.64 | 79.66 | 67.25 |
| Other financial expenses | -3.85 | -2.84 | -0.40 | -0.14 | -0.01 |
| Pre-tax profit | 459.46 | 18.51 | - 173.52 | 137.64 | -72.02 |
| Income taxes | 71.89 | -4.69 | 38.09 | -30.31 | 15.74 |
| Net earnings | 531.35 | 13.82 | - 135.42 | 107.33 | -56.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 65.28 | 29.67 | |||
| Tangible assets total | 65.28 | 29.67 | |||
| Investments total | 398.48 | 398.48 | 398.48 | 398.48 | 398.48 |
| Non-current loans receivable | 95.00 | 95.00 | 95.00 | 95.00 | 95.00 |
| Long term receivables total | 95.00 | 95.00 | 95.00 | 95.00 | 95.00 |
| Raw materials and consumables | 912.04 | 825.97 | 689.24 | 685.11 | 865.27 |
| Inventories total | 912.04 | 825.97 | 689.24 | 685.11 | 865.27 |
| Current trade debtors | 17.51 | 2.61 | 47.70 | 7.92 | 24.27 |
| Current amounts owed by group member comp. | 1 248.93 | 876.07 | 845.03 | 982.10 | 837.56 |
| Prepayments and accrued income | 2.07 | 1.89 | |||
| Current other receivables | 5.05 | 5.46 | 0.48 | ||
| Current deferred tax assets | 71.89 | 67.20 | 105.29 | 40.87 | 56.61 |
| Short term receivables total | 1 345.44 | 953.23 | 998.03 | 1 030.88 | 918.92 |
| Cash and bank deposits | 296.58 | 298.29 | 125.29 | 276.04 | 434.89 |
| Cash and cash equivalents | 296.58 | 298.29 | 125.29 | 276.04 | 434.89 |
| Balance sheet total (assets) | 3 112.82 | 2 600.65 | 2 306.04 | 2 485.52 | 2 712.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 200.00 | ||||
| Retained earnings | 1 097.29 | 1 628.63 | 1 642.46 | 1 507.03 | 1 614.37 |
| Profit of the financial year | 531.35 | 13.82 | - 135.42 | 107.33 | -56.27 |
| Shareholders equity total | 2 328.63 | 2 142.46 | 2 007.03 | 2 114.36 | 2 058.09 |
| Non-current liabilities total | |||||
| Advances received | 6.25 | 3.65 | |||
| Current trade creditors | 509.52 | 331.37 | 196.27 | 183.01 | 468.45 |
| Other non-interest bearing current liabilities | 268.42 | 126.82 | 102.74 | 184.50 | 186.02 |
| Current liabilities total | 784.19 | 458.19 | 299.01 | 371.16 | 654.47 |
| Balance sheet total (liabilities) | 3 112.82 | 2 600.65 | 2 306.04 | 2 485.52 | 2 712.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.