TCS El-Teknik ApS — Credit Rating and Financial Key Figures
CVR number: 39674416
Korsdalsvej 11, 2610 Rødovre
thomas@worldmail.dk
tel: 31325466
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 196.67 | ||||
| External services | - 279.98 | ||||
| Gross profit | 916.68 | 970.09 | 811.22 | 619.75 | 467.11 |
| Employee benefit expenses | - 834.26 | - 789.48 | - 736.53 | - 426.79 | - 463.48 |
| Total depreciation | -19.67 | -19.67 | -19.67 | -19.67 | |
| EBIT | 82.42 | 160.93 | 55.02 | 173.29 | -16.05 |
| Other financial income | 2.69 | 0.59 | 0.90 | ||
| Other financial expenses | -2.08 | -6.44 | -8.51 | -2.21 | |
| Pre-tax profit | 82.42 | 158.85 | 51.26 | 165.37 | -17.36 |
| Income taxes | -18.13 | -36.90 | -18.45 | -41.83 | 1.81 |
| Net earnings | 64.29 | 121.95 | 32.81 | 123.54 | -15.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 78.69 | 59.02 | 39.35 | 19.67 | |
| Tangible assets total | 78.69 | 59.02 | 39.35 | 19.67 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 14.00 | ||||
| Finished products/goods | 14.00 | 13.50 | 12.50 | 12.50 | |
| Inventories total | 14.00 | 14.00 | 13.50 | 12.50 | 12.50 |
| Current trade debtors | 312.89 | 337.17 | 330.35 | 434.73 | |
| Current amounts owed by group member comp. | 69.86 | ||||
| Current other receivables | 11.10 | 13.85 | |||
| Current deferred tax assets | 0.18 | 0.47 | 2.52 | ||
| Short term receivables total | 312.89 | 418.31 | 330.82 | 451.11 | |
| Cash and bank deposits | 114.29 | 218.16 | 111.14 | 364.47 | 154.86 |
| Cash and cash equivalents | 114.29 | 218.16 | 111.14 | 364.47 | 154.86 |
| Balance sheet total (assets) | 128.29 | 623.75 | 601.96 | 747.13 | 638.14 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 100.00 | |||
| Other reserves | 78.29 | ||||
| Retained earnings | -64.29 | 195.58 | 117.54 | 50.35 | 173.89 |
| Profit of the financial year | 64.29 | 121.95 | 32.81 | 123.54 | -15.55 |
| Shareholders equity total | 128.29 | 367.54 | 400.35 | 323.89 | 208.34 |
| Provisions | 1.08 | 0.81 | |||
| Non-current deferred tax liabilities | 34.82 | 34.82 | |||
| Non-current liabilities total | 34.82 | 34.82 | |||
| Current trade creditors | 40.45 | 29.84 | 78.03 | 24.66 | |
| Current owed to group member | 145.44 | 276.10 | |||
| Short-term deferred tax liabilities | 17.61 | 36.33 | 43.11 | 0.23 | |
| Other non-interest bearing current liabilities | 162.26 | 134.63 | 156.66 | 128.81 | |
| Current liabilities total | 220.31 | 200.80 | 423.24 | 429.80 | |
| Balance sheet total (liabilities) | 128.29 | 623.75 | 636.78 | 747.13 | 638.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.