Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BROCONSULT A/S — Credit Rating and Financial Key Figures
CVR number: 15705671
Sankt Peders Stræde 4 A, 4000 Roskilde
tel: 46322255
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 10 874.00 | 10 259.00 | 9 073.00 | ||
| External services | -1 960.00 | -2 094.00 | -1 930.00 | ||
| Gross profit | 8 914.00 | 8 165.00 | 7 143.00 | 7 382.00 | 9 159.00 |
| Employee benefit expenses | -7 737.00 | -7 000.00 | -6 608.00 | -6 693.00 | -7 668.00 |
| Total depreciation | -66.00 | -36.00 | -21.00 | -12.00 | |
| EBIT | 1 111.00 | 1 129.00 | 514.00 | 677.00 | 1 491.00 |
| Other financial income | 78.00 | 59.00 | 255.00 | 391.00 | 146.00 |
| Other financial expenses | -35.00 | - 370.00 | -5.00 | ||
| Pre-tax profit | 1 154.00 | 818.00 | 769.00 | 1 063.00 | 1 637.00 |
| Income taxes | - 309.00 | - 180.00 | - 169.00 | - 180.00 | - 360.00 |
| Net earnings | 845.00 | 638.00 | 600.00 | 883.00 | 1 277.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 24.00 | 4.00 | |||
| Intangible assets total | 24.00 | 4.00 | |||
| Machinery and equipment | 85.00 | 69.00 | 40.00 | 40.00 | |
| Tangible assets total | 85.00 | 69.00 | 40.00 | 40.00 | |
| Investments total | 53.00 | 53.00 | 4 524.00 | 53.00 | 53.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 152.00 | 1 552.00 | 1 242.00 | 1 949.00 | |
| Current amounts owed by group member comp. | 49.00 | ||||
| Prepayments and accrued income | 238.00 | 301.00 | 387.00 | 67.00 | |
| Current other receivables | 2 063.00 | 2 359.00 | 221.00 | 371.00 | 364.00 |
| Short term receivables total | 3 453.00 | 4 261.00 | 221.00 | 2 000.00 | 2 380.00 |
| Other current investments | 2 074.00 | 1 773.00 | 1 973.00 | 2 248.00 | 2 353.00 |
| Cash and bank deposits | 3 064.00 | 3 944.00 | 3 143.00 | 7 037.00 | 7 683.00 |
| Cash and cash equivalents | 5 138.00 | 5 717.00 | 5 116.00 | 9 285.00 | 10 036.00 |
| Balance sheet total (assets) | 8 753.00 | 10 104.00 | 9 861.00 | 11 378.00 | 12 509.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 4 482.00 | 5 327.00 | 4 965.00 | 5 565.00 | 6 448.00 |
| Profit of the financial year | 845.00 | 638.00 | 600.00 | 883.00 | 1 277.00 |
| Shareholders equity total | 5 827.00 | 6 465.00 | 6 065.00 | 6 948.00 | 8 225.00 |
| Provisions | 660.00 | 576.00 | 680.00 | 667.00 | 995.00 |
| Non-current liabilities total | |||||
| Advances received | 59.00 | ||||
| Current trade creditors | 33.00 | 167.00 | 60.00 | 283.00 | 52.00 |
| Current owed to group member | 768.00 | 829.00 | 971.00 | 1 630.00 | 1 168.00 |
| Other non-interest bearing current liabilities | 1 406.00 | 1 351.00 | 1 942.00 | 1 537.00 | 2 047.00 |
| Accruals and deferred income | 716.00 | 143.00 | 313.00 | 22.00 | |
| Current liabilities total | 2 266.00 | 3 063.00 | 3 116.00 | 3 763.00 | 3 289.00 |
| Balance sheet total (liabilities) | 8 753.00 | 10 104.00 | 9 861.00 | 11 378.00 | 12 509.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.