B.J.O. EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 35866965
Kanalvej 11, 5600 Faaborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 524.86 | 2 623.18 | 2 301.95 | 2 355.67 | 2 206.56 |
| Reduction in value of non-current assets | 6 062.98 | -4 915.05 | 212.08 | 377.63 | 1 894.58 |
| EBIT | 8 587.84 | -2 291.87 | 2 514.03 | 2 733.30 | 4 101.14 |
| Other financial income | 13.67 | 8.51 | 1.22 | 0.60 | 1.06 |
| Other financial expenses | - 173.62 | - 256.84 | - 525.36 | - 518.75 | - 439.20 |
| Pre-tax profit | 8 427.89 | -2 540.21 | 1 989.89 | 2 215.15 | 3 663.00 |
| Income taxes | -1 859.63 | 562.43 | - 437.76 | - 487.86 | - 814.96 |
| Net earnings | 6 568.26 | -1 977.78 | 1 552.14 | 1 727.29 | 2 848.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 31 291.13 | 21 000.00 | 21 212.08 | 21 589.71 | 23 484.29 |
| Tangible assets total | 31 291.13 | 21 000.00 | 21 212.08 | 21 589.71 | 23 484.29 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 20.56 | 72.69 | 7.90 | ||
| Prepayments and accrued income | 32.87 | 7.99 | 8.17 | 9.27 | 27.24 |
| Current other receivables | 4.32 | 54.14 | |||
| Current deferred tax assets | 20.57 | 37.93 | |||
| Short term receivables total | 57.76 | 66.48 | 62.31 | 81.96 | 35.14 |
| Cash and bank deposits | 412.54 | 359.03 | |||
| Cash and cash equivalents | 412.54 | 359.03 | |||
| Balance sheet total (assets) | 31 761.43 | 21 425.51 | 21 274.39 | 21 671.67 | 23 519.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 |
| Shares repurchased | 14 500.00 | ||||
| Retained earnings | 11 322.34 | 3 390.61 | 1 412.83 | 2 964.96 | 4 692.25 |
| Profit of the financial year | 6 568.26 | -1 977.78 | 1 552.14 | 1 727.29 | 2 848.04 |
| Shareholders equity total | 17 941.60 | 15 963.83 | 3 015.96 | 4 743.25 | 7 591.29 |
| Provisions | 2 390.21 | 1 403.71 | 1 537.58 | 1 708.11 | 2 221.80 |
| Non-current loans from credit institutions | 9 052.13 | 2 503.59 | 11 078.04 | 11 080.61 | 10 029.73 |
| Non-current other liabilities | 1 030.13 | 1 070.39 | 1 081.34 | 1 070.65 | |
| Non-current liabilities total | 9 052.13 | 3 533.72 | 12 148.43 | 12 161.94 | 11 100.38 |
| Current loans from credit institutions | 680.07 | 166.81 | 2 677.03 | 2 199.80 | 1 487.73 |
| Advances received | 134.92 | ||||
| Current trade creditors | 32.73 | 79.73 | 44.59 | 80.07 | 48.19 |
| Current owed to group member | 1 258.19 | 137.93 | 459.52 | ||
| Short-term deferred tax liabilities | 97.89 | 317.33 | 301.27 | ||
| Other non-interest bearing current liabilities | 1 664.69 | 277.71 | 359.79 | 323.24 | 309.27 |
| Current liabilities total | 2 377.49 | 524.26 | 4 572.41 | 3 058.37 | 2 605.97 |
| Balance sheet total (liabilities) | 31 761.43 | 21 425.51 | 21 274.39 | 21 671.67 | 23 519.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.