BRAND BY HAND ApS — Credit Rating and Financial Key Figures
CVR number: 36479388
Hermodsvej 5 B, 8230 Åbyhøj
info@brandbyhand.dk
tel: 70605602
brandbyhand.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 215.60 | 3 980.80 | 5 884.87 | 4 599.40 | 7 760.64 |
| Employee benefit expenses | -3 500.22 | -3 186.66 | -4 404.72 | -4 067.51 | -5 796.66 |
| Total depreciation | - 123.52 | - 124.26 | -97.17 | -73.49 | -86.14 |
| EBIT | 591.86 | 669.87 | 1 382.98 | 458.40 | 1 877.83 |
| Other financial income | 4.79 | 12.38 | 9.33 | 24.58 | 20.45 |
| Other financial expenses | -30.24 | -38.40 | -17.68 | -20.31 | -8.43 |
| Pre-tax profit | 566.42 | 643.85 | 1 374.63 | 462.68 | 1 889.86 |
| Income taxes | - 133.89 | - 155.92 | - 319.93 | - 123.07 | - 446.32 |
| Net earnings | 432.53 | 487.94 | 1 054.70 | 339.60 | 1 443.54 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 55.51 | 64.56 | 137.94 | 337.76 | |
| Machinery and equipment | 150.56 | 214.90 | 117.74 | 37.77 | 157.24 |
| Other tangible assets | -64.56 | ||||
| Tangible assets total | 206.07 | 214.90 | 117.74 | 175.71 | 494.99 |
| Investments total | 67.93 | 68.93 | 93.68 | 90.02 | 102.02 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 761.76 | 1 209.64 | 1 330.20 | 1 355.02 | 1 254.61 |
| Current amounts owed by group member comp. | 118.09 | 1 043.95 | |||
| Prepayments and accrued income | 19.01 | 66.25 | |||
| Current other receivables | 72.52 | 206.59 | 171.60 | 1.73 | |
| Current deferred tax assets | 13.35 | 19.87 | 24.55 | 22.56 | 6.29 |
| Short term receivables total | 866.64 | 1 620.44 | 1 526.35 | 1 377.59 | 2 306.58 |
| Cash and bank deposits | 1 288.62 | 753.18 | 1 539.50 | 586.66 | 1 281.27 |
| Cash and cash equivalents | 1 288.62 | 753.18 | 1 539.50 | 586.66 | 1 281.27 |
| Balance sheet total (assets) | 2 429.26 | 2 657.45 | 3 277.27 | 2 229.97 | 4 184.86 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 58.82 | 58.82 | 58.82 | 58.82 | 58.82 |
| Shares repurchased | 400.00 | 500.00 | 1 000.00 | 1 445.22 | |
| Retained earnings | 128.08 | 60.61 | - 451.45 | 603.26 | - 502.36 |
| Profit of the financial year | 432.53 | 487.94 | 1 054.70 | 339.60 | 1 443.54 |
| Shareholders equity total | 1 019.44 | 1 107.38 | 1 662.08 | 1 001.68 | 2 445.22 |
| Non-current deferred tax liabilities | 142.87 | 168.87 | 324.61 | 121.09 | 430.05 |
| Non-current liabilities total | 142.87 | 168.87 | 324.61 | 121.09 | 430.05 |
| Advances received | 220.00 | 33.00 | |||
| Current trade creditors | 166.51 | 167.68 | 180.19 | 268.94 | 374.77 |
| Current owed to participating | 29.67 | 15.37 | 2.09 | 2.09 | |
| Current owed to group member | 36.94 | 400.16 | 2.01 | ||
| Short-term deferred tax liabilities | 25.16 | 146.50 | 168.87 | 324.61 | 121.09 |
| Other non-interest bearing current liabilities | 973.07 | 847.03 | 492.99 | 509.54 | 811.65 |
| Accruals and deferred income | 35.61 | ||||
| Current liabilities total | 1 266.96 | 1 381.21 | 1 290.58 | 1 107.20 | 1 309.60 |
| Balance sheet total (liabilities) | 2 429.26 | 2 657.45 | 3 277.27 | 2 229.97 | 4 184.86 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.