Xplore Life ApS — Credit Rating and Financial Key Figures
CVR number: 40979174
Bernhardt Jensens Boulevard 95, 8000 Aarhus C
emil@xplorelife.dk
tel: 26469664
xplorelife.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -38.67 | -27.72 | -34.51 | 125.90 |
Employee benefit expenses | -60.60 | |||
EBIT | -38.67 | -27.72 | -34.51 | 65.30 |
Other financial expenses | -1.08 | -4.07 | -3.52 | -3.02 |
Pre-tax profit | -39.75 | -31.79 | -38.03 | 62.28 |
Income taxes | 6.73 | 8.37 | -5.24 | |
Net earnings | -39.75 | -25.06 | -29.66 | 57.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 5.84 | 8.40 | ||
Current other receivables | 0.09 | 0.19 | 11.24 | 9.29 |
Current deferred tax assets | 6.73 | 15.10 | 9.85 | |
Short term receivables total | 0.09 | 12.76 | 26.33 | 27.54 |
Cash and bank deposits | 10.16 | 5.06 | 6.41 | 12.74 |
Cash and cash equivalents | 10.16 | 5.06 | 6.41 | 12.74 |
Balance sheet total (assets) | 10.25 | 17.82 | 32.74 | 40.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | -39.75 | -64.81 | -94.47 | |
Profit of the financial year | -39.75 | -25.06 | -29.66 | 57.04 |
Shareholders equity total | 10.25 | -14.81 | -44.47 | 12.57 |
Non-current liabilities total | ||||
Current trade creditors | 6.50 | 6.50 | 10.96 | |
Current owed to participating | 26.13 | 59.46 | 8.26 | |
Other non-interest bearing current liabilities | 11.26 | 8.50 | ||
Current liabilities total | 32.63 | 77.22 | 27.72 | |
Balance sheet total (liabilities) | 10.25 | 17.82 | 32.74 | 40.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.