PROFILSYSTEMER A/S — Credit Rating and Financial Key Figures
CVR number: 25149750
Bryggervænget 5, Ø Tørslev 8983 Gjerlev J
ss@profilsystemer.dk
tel: 86476822
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 542.58 | 1 394.57 | 4 352.36 | 2 893.01 | 2 948.07 |
Employee benefit expenses | - 345.96 | - 397.97 | - 419.80 | - 610.85 | - 884.31 |
Other operating expenses | - 131.00 | ||||
Total depreciation | -12.78 | - 952.67 | -2 465.44 | - 866.56 | -1 021.75 |
EBIT | 1 183.84 | 43.93 | 1 467.12 | 1 284.61 | 1 042.02 |
Other financial income | 1 007.43 | 848.62 | 910.33 | 1 652.66 | 1 931.49 |
Other financial expenses | - 638.21 | - 671.35 | - 270.81 | - 304.55 | - 175.98 |
Net income from associates (fin.) | -47.36 | 2 393.55 | |||
Pre-tax profit | 1 505.71 | 2 614.75 | 2 106.64 | 2 632.72 | 2 797.53 |
Income taxes | - 346.10 | - 196.71 | -1 082.11 | - 758.12 | - 818.99 |
Net earnings | 1 159.61 | 2 418.04 | 1 024.53 | 1 874.60 | 1 978.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 3 938.35 | 3 938.35 | 3 300.00 | 3 000.00 | 2 700.00 |
Machinery and equipment | 231.69 | 565.95 | 486.73 | 479.00 | 224.35 |
Tangible assets total | 4 170.04 | 4 504.30 | 3 786.73 | 3 479.00 | 2 924.35 |
Participating interests | 12.00 | ||||
Investments total | 12.00 | ||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 163.74 | 4 329.29 | 3 812.72 | 3 145.49 | 1 065.07 |
Current amounts owed by group member comp. | 23 171.52 | 20 019.82 | 21 686.47 | 22 456.00 | 23 597.34 |
Prepayments and accrued income | 814.08 | 29.04 | 65.52 | 59.12 | 39.76 |
Current other receivables | 4 973.14 | 4 129.50 | 4 941.04 | 4 241.91 | 13 527.42 |
Short term receivables total | 29 122.48 | 28 507.65 | 30 505.75 | 29 902.52 | 38 229.59 |
Other current investments | 51.43 | 71.90 | 91.50 | 91.68 | 177.16 |
Cash and bank deposits | 445.21 | ||||
Cash and cash equivalents | 51.43 | 71.90 | 91.50 | 536.89 | 177.16 |
Balance sheet total (assets) | 33 343.94 | 33 083.85 | 34 383.98 | 33 918.41 | 41 343.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Retained earnings | 15 345.61 | 16 505.22 | 18 923.26 | 19 947.79 | 21 822.39 |
Profit of the financial year | 1 159.61 | 2 418.04 | 1 024.53 | 1 874.60 | 1 978.53 |
Shareholders equity total | 17 005.22 | 19 423.26 | 20 447.79 | 22 322.39 | 24 300.92 |
Provisions | 44.00 | 60.00 | 57.30 | 40.40 | 37.20 |
Non-current loans from credit institutions | 2 800.00 | 294.46 | 164.23 | 109.13 | |
Non-current other liabilities | 44.45 | ||||
Non-current liabilities total | 2 844.45 | 294.46 | 164.23 | 109.13 | |
Current loans from credit institutions | 5 124.01 | 4 046.11 | 2 743.54 | 60.90 | 2 152.23 |
Advances received | 3 875.00 | ||||
Current trade creditors | 5 284.67 | 5 107.60 | 5 525.74 | 2 578.83 | 6 917.39 |
Current owed to group member | 976.15 | 700.29 | 692.74 | 635.02 | 545.92 |
Short-term deferred tax liabilities | 346.77 | 181.77 | 1 083.87 | 795.22 | 818.98 |
Other non-interest bearing current liabilities | 1 718.66 | 3 270.36 | 3 668.77 | 7 376.51 | 2 695.46 |
Current liabilities total | 13 450.27 | 13 306.13 | 13 714.66 | 11 446.49 | 17 004.98 |
Balance sheet total (liabilities) | 33 343.94 | 33 083.85 | 34 383.98 | 33 918.41 | 41 343.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.