Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Unistage ApS — Credit Rating and Financial Key Figures
CVR number: 36564008
Jellingvej 9, 9230 Svenstrup J
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 761.11 | 1 717.29 | 921.58 | 1 277.90 | 811.06 |
| Other operating expenses | -8.13 | -21.48 | |||
| Total depreciation | - 623.15 | - 769.35 | - 358.14 | - 402.68 | - 415.83 |
| EBIT | 137.96 | 947.94 | 555.31 | 875.22 | 373.75 |
| Other financial income | 0.20 | 3.01 | 11.21 | 7.61 | |
| Other financial expenses | - 137.29 | - 144.54 | - 241.06 | - 268.54 | - 416.27 |
| Pre-tax profit | 0.67 | 803.59 | 317.27 | 617.90 | -34.91 |
| Income taxes | -0.22 | - 176.79 | -69.96 | - 135.94 | 13.02 |
| Net earnings | 0.45 | 626.80 | 247.30 | 481.96 | -21.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 4 039.10 | 6 488.58 | 6 958.31 | 6 647.61 | 13 761.00 |
| Advance payments and construction in progress | 235.40 | ||||
| Tangible assets total | 4 274.50 | 6 488.58 | 6 958.31 | 6 647.61 | 13 761.00 |
| Investments total | 15.00 | 250.40 | 250.40 | 250.40 | 250.40 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 168.00 | 49.76 | 263.21 | 191.97 | |
| Prepayments and accrued income | 154.63 | ||||
| Current other receivables | 207.73 | 436.07 | |||
| Current deferred tax assets | 345.42 | ||||
| Short term receivables total | 168.00 | 257.49 | 263.21 | 191.97 | 936.13 |
| Cash and bank deposits | 220.18 | 136.20 | 41.71 | ||
| Cash and cash equivalents | 220.18 | 136.20 | 41.71 | ||
| Balance sheet total (assets) | 4 457.50 | 7 216.65 | 7 608.11 | 7 131.70 | 14 947.53 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 353.13 | 353.58 | 980.39 | 1 227.69 | 1 709.65 |
| Profit of the financial year | 0.45 | 626.80 | 247.30 | 481.96 | -21.89 |
| Shareholders equity total | 403.58 | 1 030.39 | 1 277.69 | 1 759.65 | 1 737.76 |
| Provisions | 137.70 | 314.50 | 384.46 | 520.40 | 852.80 |
| Non-current leasing loans | 1 828.33 | 3 830.12 | 3 739.59 | 3 198.94 | 7 029.85 |
| Non-current owed to participating | 580.34 | ||||
| Non-current liabilities total | 2 408.67 | 3 830.12 | 3 739.59 | 3 198.94 | 7 029.85 |
| Current loans from credit institutions | 633.64 | 479.03 | 523.11 | 540.65 | 1 646.14 |
| Current trade creditors | 114.23 | 151.79 | 103.33 | 36.94 | 260.13 |
| Current owed to participating | 649.15 | ||||
| Current owed to group member | 1 157.26 | 1 338.18 | 935.38 | 3 303.87 | |
| Other non-interest bearing current liabilities | 110.51 | 253.57 | 241.74 | 139.73 | 116.98 |
| Current liabilities total | 1 507.54 | 2 041.64 | 2 206.36 | 1 652.71 | 5 327.12 |
| Balance sheet total (liabilities) | 4 457.50 | 7 216.65 | 7 608.11 | 7 131.70 | 14 947.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.