CF EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 25288394
Nålemagervej 1, 9000 Aalborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 822.39 | 2 646.17 | 2 539.82 | 2 565.83 | 2 455.83 |
| Employee benefit expenses | -1 116.80 | - 163.38 | |||
| Total depreciation | - 823.84 | - 823.84 | - 895.17 | - 916.69 | -1 051.39 |
| EBIT | 1 998.54 | 1 822.32 | 1 644.65 | 532.33 | 1 241.06 |
| Other financial income | 46.88 | 128.12 | 16.46 | ||
| Other financial expenses | - 466.68 | - 427.99 | - 116.36 | - 397.82 | - 471.72 |
| Pre-tax profit | 1 531.87 | 1 394.33 | 1 575.17 | 262.63 | 785.79 |
| Income taxes | - 383.33 | - 352.97 | - 408.70 | -84.33 | - 199.56 |
| Net earnings | 1 148.54 | 1 041.36 | 1 166.47 | 178.31 | 586.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 23 892.18 | 26 093.95 | 25 277.25 | 27 802.98 | 32 306.19 |
| Tangible assets total | 23 892.18 | 26 093.95 | 25 277.25 | 27 802.98 | 32 306.19 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4.33 | 2.00 | |||
| Current amounts owed by group member comp. | 1 600.00 | 620.40 | 632.81 | ||
| Prepayments and accrued income | 5.03 | ||||
| Current other receivables | 22.05 | 13.27 | 1 178.87 | 124.37 | 105.27 |
| Short term receivables total | 22.05 | 13.27 | 2 778.87 | 749.09 | 745.10 |
| Other current investments | 250.41 | ||||
| Cash and bank deposits | 8 178.97 | 5 860.88 | 3 646.32 | 2 703.72 | 2 036.19 |
| Cash and cash equivalents | 8 178.97 | 5 860.88 | 3 646.32 | 2 703.72 | 2 286.60 |
| Balance sheet total (assets) | 32 093.20 | 31 968.11 | 31 702.45 | 31 255.79 | 35 337.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 12 896.42 | 14 044.96 | 15 086.33 | 16 252.79 | 16 431.10 |
| Profit of the financial year | 1 148.54 | 1 041.36 | 1 166.47 | 178.31 | 586.23 |
| Shareholders equity total | 14 244.96 | 15 286.32 | 16 452.79 | 16 631.10 | 17 217.33 |
| Provisions | 2 611.24 | 2 652.23 | 2 662.22 | 2 746.55 | 2 770.09 |
| Non-current loans from credit institutions | 11 937.38 | 10 603.45 | 9 855.18 | 9 028.17 | 8 185.68 |
| Non-current liabilities total | 11 937.38 | 10 603.45 | 9 855.18 | 9 028.17 | 8 185.68 |
| Current loans from credit institutions | 1 268.54 | 1 340.91 | 815.24 | 832.32 | 4 851.82 |
| Current trade creditors | 29.06 | 252.06 | |||
| Short-term deferred tax liabilities | 333.56 | 311.98 | 414.39 | 176.02 | |
| Other non-interest bearing current liabilities | 1 697.51 | 1 773.21 | 1 502.63 | 1 988.59 | 1 884.89 |
| Current liabilities total | 3 299.62 | 3 426.10 | 2 732.26 | 2 849.97 | 7 164.79 |
| Balance sheet total (liabilities) | 32 093.20 | 31 968.11 | 31 702.45 | 31 255.79 | 35 337.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.