Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NOVAX SOFTWARE ApS — Credit Rating and Financial Key Figures
CVR number: 30567846
Bremårevej 9, 8520 Lystrup
tel: 86210211
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 039.78 | 5 945.15 | 7 064.02 | 7 832.55 | 8 858.98 |
| Employee benefit expenses | -5 118.21 | -5 204.04 | -5 845.52 | -7 743.10 | -10 000.29 |
| Total depreciation | - 415.37 | - 418.23 | - 418.23 | - 415.36 | - 412.50 |
| EBIT | 506.20 | 322.88 | 800.26 | - 325.91 | -1 553.81 |
| Other financial income | 14.63 | 18.45 | 20.59 | 83.29 | 105.43 |
| Other financial expenses | -15.44 | -11.75 | -22.94 | -26.20 | -14.57 |
| Pre-tax profit | 505.39 | 329.58 | 797.91 | - 268.81 | -1 462.95 |
| Income taxes | - 112.35 | -73.08 | - 175.49 | 56.66 | 321.77 |
| Net earnings | 393.04 | 256.49 | 622.42 | - 212.16 | -1 141.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 2 242.65 | 1 830.15 | 1 417.65 | 1 005.15 | 592.65 |
| Intangible assets total | 2 242.65 | 1 830.15 | 1 417.65 | 1 005.15 | 592.65 |
| Machinery and equipment | 14.33 | 8.60 | 2.86 | ||
| Tangible assets total | 14.33 | 8.60 | 2.86 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 721.51 | 1 991.32 | 3 131.81 | 4 860.80 | 5 153.62 |
| Prepayments and accrued income | 23.15 | ||||
| Current other receivables | 3.00 | 3.00 | 2.46 | ||
| Current deferred tax assets | 232.20 | ||||
| Short term receivables total | 1 721.51 | 1 991.32 | 3 134.81 | 4 863.80 | 5 411.43 |
| Cash and bank deposits | 632.50 | 510.87 | 650.29 | 187.94 | 56.59 |
| Cash and cash equivalents | 632.50 | 510.87 | 650.29 | 187.94 | 56.59 |
| Balance sheet total (assets) | 4 610.99 | 4 340.94 | 5 205.61 | 6 056.89 | 6 060.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 236.08 | 1 629.12 | 1 885.62 | 2 508.04 | 2 295.88 |
| Profit of the financial year | 393.04 | 256.49 | 622.42 | - 212.16 | -1 141.18 |
| Shareholders equity total | 1 754.12 | 2 010.62 | 2 633.04 | 2 420.88 | 1 279.70 |
| Provisions | 485.00 | 395.90 | 306.00 | 216.30 | 126.73 |
| Non-current other liabilities | 377.55 | 338.07 | |||
| Non-current deferred tax liabilities | 199.85 | 162.18 | 622.63 | 401.37 | 381.95 |
| Non-current liabilities total | 577.39 | 500.25 | 622.63 | 401.37 | 381.95 |
| Current trade creditors | 25.00 | 40.26 | 37.56 | 25.00 | 25.00 |
| Current owed to group member | 117.72 | 1 163.55 | 2 381.94 | ||
| Short-term deferred tax liabilities | 322.32 | 199.85 | 162.18 | 265.39 | 33.04 |
| Other non-interest bearing current liabilities | 1 447.15 | 1 194.07 | 1 326.48 | 1 564.40 | 1 832.30 |
| Current liabilities total | 1 794.47 | 1 434.17 | 1 643.94 | 3 018.34 | 4 272.28 |
| Balance sheet total (liabilities) | 4 610.99 | 4 340.94 | 5 205.61 | 6 056.89 | 6 060.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.