Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ICE A/S — Credit Rating and Financial Key Figures
CVR number: 25166809
Hammerbakken 12, 3460 Birkerød
ice@icesolutions.com
tel: 48243560
www.icesolutions.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 740.54 | 5 027.43 | 4 799.27 | 9 414.19 | 6 399.35 |
| Employee benefit expenses | -3 818.90 | -4 325.06 | -4 004.51 | -5 943.15 | -5 781.00 |
| EBIT | 921.64 | 702.37 | 794.76 | 3 471.04 | 618.35 |
| Other financial income | 47.05 | 28.16 | 54.88 | 78.85 | 114.23 |
| Other financial expenses | -31.62 | -34.49 | -42.28 | -45.45 | -23.10 |
| Pre-tax profit | 937.06 | 696.03 | 807.36 | 3 504.44 | 709.48 |
| Income taxes | - 228.18 | - 224.36 | - 206.47 | - 823.33 | - 205.88 |
| Net earnings | 708.88 | 471.67 | 600.89 | 2 681.11 | 503.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 81.67 | 81.67 | 81.67 | 81.67 | 81.67 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 124.73 | 1 008.25 | 856.39 | 1 459.79 | 744.92 |
| Current amounts owed by group member comp. | 1 859.14 | 1 297.96 | 1 590.59 | 504.09 | |
| Prepayments and accrued income | 4.96 | 23.03 | 41.47 | 58.49 | 37.95 |
| Current other receivables | 644.07 | 7.00 | 54.77 | 0.66 | 17.62 |
| Current deferred tax assets | 5.96 | ||||
| Short term receivables total | 3 632.90 | 2 336.24 | 2 543.22 | 1 518.94 | 1 310.54 |
| Cash and bank deposits | 539.00 | 2 574.39 | 3 634.77 | 6 338.33 | 4 741.77 |
| Cash and cash equivalents | 539.00 | 2 574.39 | 3 634.77 | 6 338.33 | 4 741.77 |
| Balance sheet total (assets) | 4 253.56 | 4 992.30 | 6 259.66 | 7 938.94 | 6 133.97 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 068.00 | ||||
| Other reserves | -1 600.00 | ||||
| Retained earnings | 606.44 | 1 315.32 | 1 786.99 | - 680.12 | 2 000.99 |
| Profit of the financial year | 708.88 | 471.67 | 600.89 | 2 681.11 | 503.60 |
| Shareholders equity total | 1 815.32 | 2 286.99 | 2 887.88 | 3 968.99 | 3 004.59 |
| Non-current other liabilities | 584.72 | 224.36 | |||
| Non-current deferred tax liabilities | 215.56 | 917.64 | 228.93 | ||
| Non-current liabilities total | 584.72 | 224.36 | 215.56 | 917.64 | 228.93 |
| Current loans from credit institutions | 39.95 | 24.52 | 5.43 | ||
| Advances received | 949.25 | 1 445.35 | 2 200.18 | 1 660.29 | 2 025.48 |
| Current trade creditors | 87.76 | 82.44 | 229.69 | 134.18 | 220.22 |
| Current owed to group member | 129.56 | ||||
| Short-term deferred tax liabilities | 157.47 | ||||
| Other non-interest bearing current liabilities | 816.51 | 953.15 | 686.40 | 946.29 | 649.31 |
| Current liabilities total | 1 853.52 | 2 480.95 | 3 156.23 | 3 052.31 | 2 900.45 |
| Balance sheet total (liabilities) | 4 253.56 | 4 992.30 | 6 259.66 | 7 938.94 | 6 133.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.