FTSI Ophelia A/S — Credit Rating and Financial Key Figures
Credit rating
Company information
About FTSI Ophelia A/S
FTSI Ophelia A/S (CVR number: 34737037) is a company from KØBENHAVN. The company reported a net sales of 14.5 mDKK in 2024, demonstrating a decline of -3.5 % compared to the previous year. The operating profit percentage was at 124.1 % (EBIT: 18.1 mDKK), while net earnings were 9001 kDKK. The profitability of the company measured by Return on Assets (ROA) was 6.5 %, which can be considered decent but Return on Equity (ROE) was 67.9 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 6.2 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. FTSI Ophelia A/S's liquidity measured by quick ratio was 4.6 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.
Financial information
See financialsNet sales (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | 12 460.00 | 13 636.00 | 14 064.00 | 15 066.00 | 14 543.00 |
Gross profit | 10 880.00 | 11 976.00 | 11 972.00 | 13 455.00 | 14 236.00 |
EBIT | -47.00 | 35 153.00 | 4 711.00 | -4 798.00 | 18 055.00 |
Net earnings | - 809.00 | 21 644.00 | -1 457.00 | -7 924.00 | 9 001.00 |
Shareholders equity total | 128 332.00 | 30 085.00 | 22 128.00 | 8 747.00 | 17 748.00 |
Balance sheet total (assets) | 267 827.00 | 302 507.00 | 295 311.00 | 279 559.00 | 285 075.00 |
Net debt | 106 205.00 | 227 673.00 | 231 797.00 | 231 604.00 | 227 091.00 |
Profitability | |||||
EBIT-% | -0.4 % | 257.8 % | 33.5 % | -31.8 % | 124.1 % |
ROA | -0.0 % | 12.3 % | 1.6 % | -1.6 % | 6.5 % |
ROE | -0.6 % | 27.3 % | -5.6 % | -51.3 % | 67.9 % |
ROI | -0.0 % | 12.5 % | 1.6 % | -1.6 % | 6.5 % |
Economic value added (EVA) | -14 437.86 | 12 619.02 | -8 458.30 | -18 161.07 | 417.77 |
Solvency | |||||
Equity ratio | 47.9 % | 9.9 % | 7.5 % | 3.1 % | 6.2 % |
Gearing | 84.6 % | 780.0 % | 1075.9 % | 2739.3 % | 1329.8 % |
Relative net indebtedness % | 914.7 % | 1731.3 % | 1701.7 % | 1588.2 % | 1609.3 % |
Liquidity | |||||
Quick ratio | 1.0 | 2.2 | 3.4 | 0.0 | 4.6 |
Current ratio | 1.0 | 2.2 | 3.4 | 0.0 | 4.6 |
Cash and cash equivalents | 2 425.00 | 7 002.00 | 6 268.00 | 8 003.00 | 8 917.00 |
Capital use efficiency | |||||
Trade debtors turnover (days) | 2.6 | 1.7 | |||
Net working capital % | -0.7 % | 28.9 % | 32.1 % | -1475.0 % | 54.0 % |
Credit risk | |||||
Credit rating | AA | AA | A | A | AA |
Variable visualization
Roles
Companies in the same industry
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.