Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Madkælderen ApS — Credit Rating and Financial Key Figures
CVR number: 37702080
Koldinghus 1, 6000 Kolding
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 736.83 | 7 019.82 | 7 052.07 | 6 832.95 | 7 652.18 |
| Employee benefit expenses | -3 486.78 | -5 961.44 | -5 675.80 | -5 676.79 | -5 893.66 |
| Total depreciation | -83.71 | - 100.59 | - 157.86 | - 197.81 | - 220.67 |
| EBIT | 166.35 | 957.79 | 1 218.42 | 958.35 | 1 537.85 |
| Other financial income | 0.61 | 4.96 | 4.90 | 2.88 | 4.47 |
| Other financial expenses | -13.54 | -21.45 | -5.25 | -12.03 | -6.09 |
| Pre-tax profit | 153.42 | 941.30 | 1 218.07 | 949.21 | 1 536.23 |
| Income taxes | -37.45 | - 215.34 | - 273.70 | - 219.19 | - 349.89 |
| Net earnings | 115.97 | 725.96 | 944.37 | 730.02 | 1 186.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 362.48 | 344.75 | 732.63 | 748.18 | 527.51 |
| Tangible assets total | 362.48 | 344.75 | 732.63 | 748.18 | 527.51 |
| Holdings in group member companies | 14.00 | 14.00 | |||
| Investments total | 14.00 | 14.00 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 400.01 | 289.00 | |||
| Finished products/goods | 237.26 | 537.74 | 549.61 | ||
| Inventories total | 400.01 | 289.00 | 237.26 | 537.74 | 549.61 |
| Current trade debtors | 168.59 | 297.21 | 424.16 | 249.54 | 329.19 |
| Current amounts owed by group member comp. | 135.16 | 148.11 | 64.57 | 83.47 | |
| Current owed by particip. interest comp. | 250.00 | 450.00 | |||
| Current other receivables | 779.95 | 213.23 | 202.74 | 156.30 | 271.95 |
| Short term receivables total | 1 083.69 | 658.55 | 626.90 | 720.41 | 1 134.61 |
| Cash and bank deposits | 1 534.88 | 2 586.84 | 1 933.64 | 995.97 | 1 610.80 |
| Cash and cash equivalents | 1 534.88 | 2 586.84 | 1 933.64 | 995.97 | 1 610.80 |
| Balance sheet total (assets) | 3 381.05 | 3 879.15 | 3 530.43 | 3 016.30 | 3 836.53 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 115.00 | 700.00 | 900.00 | 730.00 | 1 180.00 |
| Retained earnings | 163.00 | - 421.03 | - 595.07 | - 380.70 | - 830.68 |
| Profit of the financial year | 115.97 | 725.96 | 944.37 | 730.02 | 1 186.34 |
| Shareholders equity total | 443.97 | 1 054.93 | 1 299.30 | 1 129.32 | 1 585.66 |
| Provisions | 10.44 | 22.61 | 36.89 | 35.52 | 19.20 |
| Non-current deferred tax liabilities | 259.42 | 220.56 | 366.21 | ||
| Non-current liabilities total | 259.42 | 220.56 | 366.21 | ||
| Current trade creditors | 350.90 | 142.17 | 122.25 | 44.12 | 199.56 |
| Current owed to group member | 61.00 | 529.59 | 13.23 | 49.53 | |
| Short-term deferred tax liabilities | 204.18 | 229.28 | |||
| Other non-interest bearing current liabilities | 2 310.56 | 1 900.56 | 1 799.34 | 1 586.78 | 1 616.37 |
| Current liabilities total | 2 926.64 | 2 801.61 | 1 934.82 | 1 630.90 | 1 865.46 |
| Balance sheet total (liabilities) | 3 381.05 | 3 879.15 | 3 530.43 | 3 016.30 | 3 836.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.