Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NEO NOR A/S — Credit Rating and Financial Key Figures
CVR number: 74597912
Vigerslevvej 244, 2500 Valby
tel: 70263626
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 26.12 | 11.18 | 9.25 | -60.13 | 26.20 |
| Wages and salaries | -67.45 | -73.42 | -56.36 | ||
| Employee benefit expenses | -0.70 | ||||
| Total depreciation | -30.33 | -21.96 | |||
| EBIT | -71.66 | -84.20 | -47.11 | -60.83 | 26.20 |
| Other financial income | 4.79 | 5.51 | 18.61 | 20.21 | 16.01 |
| Other financial expenses | -67.79 | -73.58 | -79.13 | - 114.61 | -37.23 |
| Pre-tax profit | - 134.66 | - 152.26 | - 107.63 | - 155.24 | 4.98 |
| Income taxes | 101.01 | 29.19 | 24.95 | 37.46 | - 110.17 |
| Net earnings | -33.65 | - 123.08 | -82.68 | - 117.78 | - 105.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 21.96 | ||||
| Tangible assets total | 21.96 | ||||
| Investments total | 133.77 | 133.77 | 133.77 | 133.91 | 133.91 |
| Long term receivables total | |||||
| Raw materials and consumables | 33.00 | 33.00 | |||
| Finished products/goods | 33.00 | 33.00 | 33.00 | ||
| Inventories total | 33.00 | 33.00 | 33.00 | 33.00 | 33.00 |
| Current trade debtors | 12.47 | 13.00 | 2.44 | 2.44 | 1.46 |
| Current amounts owed by group member comp. | 370.54 | 377.93 | 385.49 | ||
| Current owed by particip. interest comp. | 140.04 | 142.84 | |||
| Current other receivables | 127.19 | 129.47 | 135.55 | 4.26 | |
| Current deferred tax assets | 946.03 | 976.49 | 647.20 | 691.88 | 578.60 |
| Short term receivables total | 1 085.69 | 1 118.96 | 1 155.72 | 1 216.55 | 1 108.39 |
| Cash and bank deposits | 13.22 | 7.13 | 34.63 | 28.80 | 12.15 |
| Cash and cash equivalents | 13.22 | 7.13 | 34.63 | 28.80 | 12.15 |
| Balance sheet total (assets) | 1 287.65 | 1 292.86 | 1 357.12 | 1 412.26 | 1 287.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 970.84 | -1 004.49 | -1 127.57 | -1 210.25 | -1 328.03 |
| Profit of the financial year | -33.65 | - 123.08 | -82.68 | - 117.78 | - 105.19 |
| Shareholders equity total | - 504.49 | - 627.57 | - 710.25 | - 828.02 | - 933.21 |
| Provisions | 3.12 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 18.46 | 4.78 | |||
| Current owed to participating | 804.53 | 699.22 | 570.06 | ||
| Current owed to group member | 967.95 | 1 213.38 | 1 487.05 | 1 740.97 | 1 816.39 |
| Short-term deferred tax liabilities | 4.72 | 3.32 | |||
| Other non-interest bearing current liabilities | 19.66 | 3.11 | 6.94 | 477.73 | 399.49 |
| Current liabilities total | 1 792.14 | 1 920.43 | 2 067.37 | 2 237.16 | 2 220.66 |
| Balance sheet total (liabilities) | 1 287.65 | 1 292.86 | 1 357.12 | 1 412.26 | 1 287.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.