STOFGALLERIET ENGROS ApS — Credit Rating and Financial Key Figures
CVR number: 32442889
Eskelund Kærvej 4, Eskelund 6650 Brørup
info@stofgalleriet.dk
tel: 75503844
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 601.95 | 494.35 | 498.17 | 716.60 | 718.29 |
| Employee benefit expenses | - 551.87 | - 551.04 | - 326.24 | - 512.75 | - 608.74 |
| EBIT | 50.08 | -56.69 | 171.93 | 203.85 | 109.55 |
| Other financial income | 13.55 | 14.70 | 0.10 | 4.62 | |
| Other financial expenses | -54.83 | - 174.20 | -11.89 | -77.81 | - 112.75 |
| Pre-tax profit | 8.80 | - 216.19 | 160.14 | 126.04 | 1.43 |
| Income taxes | -2.18 | 47.70 | -36.22 | -28.26 | |
| Net earnings | 6.63 | - 168.49 | 123.92 | 97.78 | 1.43 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 970.00 | 934.60 | 879.40 | 909.46 | 876.00 |
| Inventories total | 970.00 | 934.60 | 879.40 | 909.46 | 876.00 |
| Current trade debtors | 707.33 | 641.94 | 686.65 | 877.14 | 971.93 |
| Prepayments and accrued income | 230.82 | 108.50 | 60.06 | 40.72 | |
| Current deferred tax assets | 5.82 | 61.66 | 15.30 | ||
| Short term receivables total | 943.97 | 812.10 | 701.95 | 937.21 | 1 012.65 |
| Cash and bank deposits | 0.59 | 6.46 | 1.14 | 22.05 | 1.82 |
| Cash and cash equivalents | 0.59 | 6.46 | 1.14 | 22.05 | 1.82 |
| Balance sheet total (assets) | 1 914.56 | 1 753.17 | 1 582.49 | 1 868.72 | 1 890.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 234.47 | 241.09 | 72.59 | 196.51 | 294.29 |
| Profit of the financial year | 6.63 | - 168.49 | 123.92 | 97.78 | 1.43 |
| Shareholders equity total | 366.10 | 197.59 | 321.51 | 419.29 | 420.72 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 411.90 | 352.53 | 256.88 | 541.00 | 573.89 |
| Current owed to participating | 935.15 | 995.70 | 847.84 | 718.13 | 603.31 |
| Short-term deferred tax liabilities | 0.01 | 15.61 | 15.62 | ||
| Other non-interest bearing current liabilities | 201.41 | 207.34 | 156.25 | 174.69 | 276.93 |
| Current liabilities total | 1 548.46 | 1 555.57 | 1 260.98 | 1 449.42 | 1 469.75 |
| Balance sheet total (liabilities) | 1 914.56 | 1 753.17 | 1 582.49 | 1 868.72 | 1 890.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.