Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LM-LAGER HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 31872685
Erhvervsparken 3, 9632 Møldrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.00 | -6.00 | -6.00 | -7.00 | -8.75 |
| EBIT | -7.00 | -6.00 | -6.00 | -7.00 | -8.75 |
| Other financial expenses | -41.00 | -52.00 | -64.00 | -72.00 | -44.97 |
| Income from other inv. held as non-curr. assets | 19.00 | 13.00 | 21.00 | 23.00 | 4.04 |
| Net income from associates (fin.) | 3 182.00 | 3 801.00 | 3 576.00 | 995.00 | 1 771.23 |
| Pre-tax profit | 3 153.00 | 3 756.00 | 3 527.00 | 939.00 | 1 721.55 |
| Income taxes | 10.00 | 12.00 | 12.00 | 16.00 | 9.15 |
| Net earnings | 3 163.00 | 3 768.00 | 3 539.00 | 955.00 | 1 730.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 11 215.00 | 14 015.00 | 16 091.00 | 15 487.00 | 16 251.01 |
| Participating interests | 285.40 | ||||
| Investments total | 11 215.00 | 14 015.00 | 16 091.00 | 15 487.00 | 16 536.41 |
| Non-current loans receivable | 226.00 | 239.00 | 260.00 | 278.00 | |
| Long term receivables total | 226.00 | 239.00 | 260.00 | 278.00 | |
| Inventories total | |||||
| Current other receivables | 64.00 | 216.00 | |||
| Current deferred tax assets | 732.00 | 960.00 | 1 002.00 | 209.00 | 418.20 |
| Short term receivables total | 796.00 | 960.00 | 1 002.00 | 425.00 | 418.20 |
| Cash and bank deposits | 53.00 | 164.00 | 199.00 | 155.00 | 167.86 |
| Cash and cash equivalents | 53.00 | 164.00 | 199.00 | 155.00 | 167.86 |
| Balance sheet total (assets) | 12 290.00 | 15 378.00 | 17 552.00 | 16 345.00 | 17 122.47 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 1 500.00 | 1 500.00 | 1 000.00 | 500.00 |
| Other reserves | 3 977.00 | 6 277.00 | 8 253.00 | 8 249.00 | 9 013.22 |
| Retained earnings | 2 454.00 | 1 817.00 | 2 109.00 | 4 652.00 | 4 343.00 |
| Profit of the financial year | 3 163.00 | 3 768.00 | 3 539.00 | 955.00 | 1 730.70 |
| Shareholders equity total | 11 094.00 | 13 862.00 | 15 901.00 | 15 356.00 | 16 086.92 |
| Non-current liabilities total | |||||
| Current owed to participating | 9.78 | ||||
| Current owed to group member | 1 187.00 | 1 169.00 | 1 609.00 | 967.00 | 817.93 |
| Short-term deferred tax liabilities | 341.00 | 14.00 | 200.83 | ||
| Other non-interest bearing current liabilities | 9.00 | 6.00 | 42.00 | 8.00 | 7.01 |
| Current liabilities total | 1 196.00 | 1 516.00 | 1 651.00 | 989.00 | 1 035.54 |
| Balance sheet total (liabilities) | 12 290.00 | 15 378.00 | 17 552.00 | 16 345.00 | 17 122.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.