Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KRAM HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30363523
Forårsvej 58 B, 9220 Aalborg Øst
kramkisten@mail.dk
tel: 29434042
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 665.79 | 1 449.22 | 1 130.51 | 1 427.01 | 1 276.27 |
| Employee benefit expenses | -83.57 | - 460.60 | - 406.99 | - 186.15 | - 176.48 |
| Reduction in value of non-current assets | 327.43 | 387.55 | |||
| EBIT | 582.22 | 988.61 | 723.51 | 1 568.29 | 1 487.35 |
| Other financial income | 121.69 | 14.44 | 17.61 | 34.94 | 1.45 |
| Other financial expenses | - 308.99 | - 441.33 | - 449.24 | - 958.86 | - 960.17 |
| Pre-tax profit | 394.92 | 561.72 | 291.88 | 644.37 | 528.62 |
| Income taxes | -87.41 | - 147.94 | -66.33 | - 142.45 | - 124.23 |
| Net earnings | 307.52 | 413.78 | 225.55 | 501.92 | 404.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 27 353.43 | 27 658.21 | 28 922.18 | 29 249.61 | 29 637.16 |
| Tangible assets total | 27 353.43 | 27 658.21 | 28 922.18 | 29 249.61 | 29 637.16 |
| Investments total | |||||
| Long term receivables total | |||||
| Other stocks | 292.44 | 758.24 | |||
| Finished products/goods | 178.00 | 168.00 | 186.52 | ||
| Inventories total | 178.00 | 168.00 | 186.52 | 292.44 | 758.24 |
| Prepayments and accrued income | 50.01 | 54.25 | 51.39 | 66.57 | 72.53 |
| Current other receivables | 33.51 | 0.06 | 0.11 | 0.16 | 28.02 |
| Short term receivables total | 83.52 | 54.31 | 51.50 | 66.73 | 100.55 |
| Other current investments | 46.20 | 27.22 | 44.61 | 78.82 | 57.12 |
| Cash and bank deposits | 178.84 | 678.42 | 1.51 | 3.69 | 3.44 |
| Cash and cash equivalents | 225.04 | 705.64 | 46.12 | 82.52 | 60.55 |
| Balance sheet total (assets) | 27 839.99 | 28 586.16 | 29 206.32 | 29 691.30 | 30 556.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 5 164.35 | 5 471.87 | 5 885.65 | 6 111.20 | 6 613.12 |
| Profit of the financial year | 307.52 | 413.78 | 225.55 | 501.92 | 404.40 |
| Shareholders equity total | 5 596.87 | 6 010.65 | 6 236.20 | 6 738.12 | 7 142.52 |
| Provisions | 1 447.33 | 1 468.30 | 1 488.11 | 1 582.30 | 1 667.56 |
| Non-current loans from credit institutions | 14 703.94 | 17 144.27 | 18 034.98 | 17 652.88 | 17 285.99 |
| Non-current other liabilities | 348.50 | ||||
| Non-current deferred tax liabilities | 63.43 | 126.96 | 46.52 | 25.27 | 19.96 |
| Non-current liabilities total | 15 115.87 | 17 271.23 | 18 081.50 | 17 678.15 | 17 305.95 |
| Current loans from credit institutions | 2 748.47 | 558.87 | 820.55 | 1 382.34 | 1 502.71 |
| Current trade creditors | 55.00 | 60.50 | 102.34 | 50.50 | 50.72 |
| Current owed to participating | 2 213.47 | 2 412.66 | 1 923.29 | 1 835.66 | 2 414.68 |
| Short-term deferred tax liabilities | 92.29 | 54.02 | 100.69 | 22.68 | 8.66 |
| Other non-interest bearing current liabilities | 570.70 | 749.93 | 453.63 | 401.55 | 463.71 |
| Current liabilities total | 5 679.93 | 3 835.98 | 3 400.51 | 3 692.73 | 4 440.48 |
| Balance sheet total (liabilities) | 27 839.99 | 28 586.16 | 29 206.32 | 29 691.30 | 30 556.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.