Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COLOMBANI ApS — Credit Rating and Financial Key Figures
CVR number: 36395478
Erhvervsparken 12, 8400 Ebeltoft
jesper@colombani.dk
tel: 28495132
www.colombani.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 265.48 | 5 545.09 | 6 802.56 | 8 829.47 | 11 942.64 |
| Employee benefit expenses | -2 927.80 | -4 019.80 | -4 834.59 | -4 838.07 | -5 457.49 |
| Total depreciation | -22.80 | - 141.32 | - 370.03 | - 592.12 | - 686.81 |
| EBIT | 1 314.88 | 1 383.97 | 1 597.93 | 3 399.28 | 5 798.34 |
| Other financial income | 8.94 | 6.92 | |||
| Other financial expenses | -69.74 | - 166.85 | -75.35 | -32.08 | -85.20 |
| Pre-tax profit | 1 245.14 | 1 226.06 | 1 522.58 | 3 367.20 | 5 720.06 |
| Income taxes | - 276.33 | - 287.10 | - 335.67 | - 740.78 | -1 249.23 |
| Net earnings | 968.80 | 938.95 | 1 186.91 | 2 626.42 | 4 470.83 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 16.92 | 976.99 | 1 894.14 | 720.29 | 497.66 |
| Machinery and equipment | 1 209.84 | 1 278.33 | |||
| Advance payments and construction in progress | 244.70 | 642.60 | |||
| Tangible assets total | 261.62 | 976.99 | 1 894.14 | 1 930.13 | 2 418.59 |
| Investments total | 143.37 | 147.13 | 147.13 | 170.18 | 260.04 |
| Long term receivables total | |||||
| Raw materials and consumables | 3 922.92 | 5 855.86 | 7 639.10 | ||
| Finished products/goods | 2 893.97 | 3 300.25 | |||
| Inventories total | 2 893.97 | 3 300.25 | 3 922.92 | 5 855.86 | 7 639.10 |
| Current trade debtors | 36.70 | 73.81 | 101.90 | 109.55 | 692.17 |
| Current amounts owed by group member comp. | 1 261.06 | ||||
| Prepayments and accrued income | 80.73 | 97.18 | 55.93 | ||
| Current other receivables | 70.37 | 5.47 | 178.74 | ||
| Current deferred tax assets | 2.46 | ||||
| Short term receivables total | 1 380.95 | 73.81 | 269.45 | 170.94 | 870.91 |
| Cash and bank deposits | 1 240.10 | 8.05 | 280.56 | 1 786.48 | 2 651.63 |
| Cash and cash equivalents | 1 240.10 | 8.05 | 280.56 | 1 786.48 | 2 651.63 |
| Balance sheet total (assets) | 5 920.01 | 4 506.23 | 6 514.21 | 9 913.58 | 13 840.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 62.50 | 62.50 | 62.50 |
| Share premium account | 1 987.50 | ||||
| Shares repurchased | 950.00 | 1 348.76 | 2 000.00 | ||
| Other reserves | - 843.64 | ||||
| Retained earnings | - 945.91 | - 577.10 | - 986.91 | 187.50 | 2 813.92 |
| Profit of the financial year | 968.80 | 938.95 | 1 186.91 | 2 626.42 | 4 470.83 |
| Shareholders equity total | 1 022.90 | 411.85 | 2 755.13 | 4 876.42 | 7 347.25 |
| Provisions | 24.10 | 53.80 | 52.52 | 28.54 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 886.28 | 946.27 | |||
| Current trade creditors | 57.63 | 135.70 | 417.27 | 2 004.89 | 1 192.34 |
| Current owed to participating | 0.18 | 0.18 | |||
| Current owed to group member | 370.65 | 15.59 | 423.03 | 450.95 | |
| Short-term deferred tax liabilities | 280.75 | 196.54 | 305.97 | 1 273.21 | |
| Other non-interest bearing current liabilities | 4 558.56 | 1 480.93 | 2 020.18 | 2 556.72 | 3 547.97 |
| Current liabilities total | 4 897.12 | 4 070.28 | 3 705.28 | 4 984.64 | 6 464.47 |
| Balance sheet total (liabilities) | 5 920.01 | 4 506.23 | 6 514.21 | 9 913.58 | 13 840.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.