PROFILFORM A/S — Credit Rating and Financial Key Figures
CVR number: 27205461
Sydmarksvej 3, Asperup Mark 5466 Asperup
tel: 63206330
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 573.91 | 10 569.45 | 9 983.30 | 8 551.05 | 10 254.41 |
Employee benefit expenses | -5 578.87 | -5 987.13 | -6 331.51 | -6 435.34 | -6 128.64 |
Total depreciation | - 843.99 | - 712.74 | - 833.26 | -1 211.10 | -1 237.18 |
EBIT | 2 151.05 | 3 869.58 | 2 818.53 | 904.61 | 2 888.59 |
Other financial income | 39.96 | 29.27 | 19.15 | 32.69 | 21.87 |
Other financial expenses | -41.14 | -50.92 | - 112.02 | - 177.66 | -68.02 |
Pre-tax profit | 2 149.87 | 3 847.94 | 2 725.66 | 759.64 | 2 842.44 |
Income taxes | - 374.94 | - 944.03 | - 573.30 | - 148.36 | - 611.51 |
Net earnings | 1 774.93 | 2 903.91 | 2 152.35 | 611.27 | 2 230.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 5 235.99 | 5 250.90 | 7 213.82 | 6 780.65 | 6 031.50 |
Tangible assets total | 5 235.99 | 5 250.90 | 7 213.82 | 6 780.65 | 6 031.50 |
Investments total | |||||
Long term receivables total | |||||
Semifinished products | 59.75 | 19.86 | |||
Raw materials and consumables | 4 954.96 | 6 700.45 | 9 152.14 | 8 520.96 | 7 935.73 |
Finished products/goods | 1 834.84 | 2 571.09 | 4 558.02 | 3 405.01 | 2 685.08 |
Inventories total | 6 789.80 | 9 271.55 | 13 710.17 | 11 985.72 | 10 640.67 |
Current trade debtors | 1 221.65 | 2 092.52 | 1 750.69 | 974.74 | 4 291.50 |
Current amounts owed by group member comp. | 2 275.54 | 2 187.81 | 1 563.30 | 943.01 | 838.41 |
Prepayments and accrued income | 23.11 | 14.92 | 29.83 | 35.09 | 30.59 |
Current other receivables | 92.35 | 303.91 | 473.86 | 321.19 | 351.90 |
Short term receivables total | 3 612.65 | 4 599.17 | 3 817.68 | 2 274.03 | 5 512.41 |
Cash and bank deposits | 2 574.18 | 696.42 | 1 630.16 | ||
Cash and cash equivalents | 2 574.18 | 696.42 | 1 630.16 | ||
Balance sheet total (assets) | 15 638.44 | 21 695.79 | 24 741.67 | 21 736.82 | 23 814.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 1 000.00 | 2 000.00 | |||
Retained earnings | 7 785.35 | 8 560.28 | 11 464.19 | 13 616.54 | 12 227.82 |
Profit of the financial year | 1 774.93 | 2 903.91 | 2 152.35 | 611.27 | 2 230.93 |
Shareholders equity total | 10 060.28 | 12 964.19 | 14 116.54 | 14 727.82 | 16 958.75 |
Provisions | 310.50 | 476.24 | 617.49 | 637.86 | 601.91 |
Capital loans | 1 000.00 | 1 000.00 | 1 000.00 | ||
Non-current liabilities total | 1 000.00 | 1 000.00 | 1 000.00 | ||
Short-term capital loans | 1 000.00 | 1 000.00 | |||
Current loans from credit institutions | 262.06 | 4 947.21 | |||
Current trade creditors | 2 931.00 | 6 081.21 | 3 373.22 | 4 929.38 | 4 282.47 |
Current owed to participating | 20.00 | 40.00 | |||
Short-term deferred tax liabilities | 417.38 | 778.29 | 432.05 | 127.99 | 647.46 |
Other non-interest bearing current liabilities | 657.22 | 395.86 | 255.16 | 293.77 | 284.14 |
Current liabilities total | 4 267.65 | 7 255.37 | 9 007.64 | 6 371.14 | 6 254.08 |
Balance sheet total (liabilities) | 15 638.44 | 21 695.79 | 24 741.67 | 21 736.82 | 23 814.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.