Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MERCHANDISER ApS — Credit Rating and Financial Key Figures
CVR number: 28708661
Jacobsens Alle 2, 2900 Hellerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 347.32 | 178.65 | 259.09 | 49.35 | -86.41 |
| Employee benefit expenses | - 530.48 | - 658.57 | - 571.71 | - 609.45 | - 536.50 |
| EBIT | - 183.15 | - 479.93 | - 312.63 | - 560.10 | - 622.91 |
| Other financial income | 4.31 | 4.12 | 5.02 | 2.42 | |
| Other financial expenses | -15.62 | -20.94 | -17.87 | -16.76 | |
| Net income from associates (fin.) | 898.25 | 1 290.78 | 1 145.87 | 1 092.62 | 790.34 |
| Pre-tax profit | 703.79 | 794.04 | 820.40 | 534.94 | 150.68 |
| Net earnings | 703.79 | 794.04 | 820.40 | 534.94 | 150.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 726.47 | 2 317.25 | 2 763.13 | 3 055.75 | 2 996.09 |
| Investments total | 1 726.47 | 2 317.25 | 2 763.13 | 3 055.75 | 2 996.09 |
| Long term receivables total | |||||
| Semifinished products | 182.35 | 104.40 | 108.50 | ||
| Raw materials and consumables | 390.85 | 587.05 | 820.27 | 808.77 | |
| Finished products/goods | 461.83 | ||||
| Inventories total | 461.83 | 390.85 | 769.40 | 924.67 | 917.27 |
| Current trade debtors | 13.00 | ||||
| Current owed by particip. interest comp. | 111.97 | 116.09 | 121.11 | 2.42 | 0.68 |
| Current other receivables | 46.05 | 26.26 | 64.75 | 74.09 | 29.51 |
| Short term receivables total | 171.03 | 142.35 | 185.86 | 76.52 | 30.19 |
| Cash and bank deposits | 1 270.44 | 1 590.78 | 1 433.08 | 1 585.25 | 1 671.78 |
| Cash and cash equivalents | 1 270.44 | 1 590.78 | 1 433.08 | 1 585.25 | 1 671.78 |
| Balance sheet total (assets) | 3 629.77 | 4 441.23 | 5 151.47 | 5 642.18 | 5 615.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 61.00 | 61.00 | 79.40 | ||
| Other reserves | 970.71 | 1 561.49 | 2 007.37 | 2 299.99 | 2 240.33 |
| Retained earnings | 792.87 | 905.87 | 1 193.04 | 1 659.81 | 2 175.01 |
| Profit of the financial year | 703.79 | 794.04 | 820.40 | 534.94 | 150.68 |
| Shareholders equity total | 2 592.37 | 3 386.40 | 4 206.80 | 4 680.74 | 4 770.42 |
| Non-current liabilities total | |||||
| Advances received | 18.56 | ||||
| Current trade creditors | 80.50 | 79.06 | 34.31 | 62.00 | 95.00 |
| Current owed to participating | 237.47 | 231.88 | 246.91 | 290.91 | 306.65 |
| Other non-interest bearing current liabilities | 719.43 | 743.89 | 663.45 | 589.97 | 443.26 |
| Current liabilities total | 1 037.40 | 1 054.83 | 944.67 | 961.44 | 844.91 |
| Balance sheet total (liabilities) | 3 629.77 | 4 441.23 | 5 151.47 | 5 642.18 | 5 615.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.