M. Kubicki Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39600129
Skarvadvej 241, 9382 Tylstrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 89.62 | 85.49 | |||
| Gross profit | 74.73 | 75.72 | 75.69 | -53.87 | 241.70 |
| Costs of management | -84.00 | 80.00 | |||
| Total depreciation | -97.14 | -97.14 | -97.14 | -97.14 | -97.14 |
| EBIT | -22.41 | -21.42 | -21.45 | - 151.01 | 144.55 |
| Other financial income | 0.00 | 0.34 | |||
| Other financial expenses | -31.70 | -31.69 | -30.92 | 12.00 | -0.06 |
| Net income from associates (fin.) | - 157.53 | -18.08 | 52.55 | -59.48 | 76.21 |
| Pre-tax profit | - 211.64 | -70.85 | 0.18 | - 163.01 | 144.49 |
| Income taxes | 11.90 | 11.44 | |||
| Net earnings | - 199.74 | -59.42 | 0.18 | - 163.01 | 144.49 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 699.15 | 602.01 | 504.87 | 407.72 | 310.58 |
| Tangible assets total | 699.15 | 602.01 | 504.87 | 407.72 | 310.58 |
| Holdings in group member companies | 65.02 | 46.94 | 99.49 | 40.01 | 108.06 |
| Investments total | 65.02 | 46.94 | 99.49 | 40.01 | 108.06 |
| Non-current other receivables | 140.00 | 140.00 | 140.00 | 140.00 | 140.00 |
| Long term receivables total | 140.00 | 140.00 | 140.00 | 140.00 | 140.00 |
| Inventories total | |||||
| Current trade debtors | 8.88 | 8.57 | |||
| Current amounts owed by group member comp. | 10.04 | 4.39 | 2.89 | 2.89 | 2.89 |
| Current other receivables | 1.55 | 1.55 | 1.55 | 1.55 | |
| Current deferred tax assets | 60.87 | 67.30 | 67.30 | 67.30 | 67.30 |
| Short term receivables total | 70.90 | 73.24 | 71.74 | 80.62 | 80.31 |
| Cash and bank deposits | 3.79 | 5.03 | 1.69 | 0.74 | 0.73 |
| Cash and cash equivalents | 3.79 | 5.03 | 1.69 | 0.74 | 0.73 |
| Balance sheet total (assets) | 978.87 | 867.23 | 817.79 | 669.08 | 639.69 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 9.51 | - 190.23 | - 249.65 | - 249.47 | - 412.48 |
| Profit of the financial year | - 199.74 | -59.42 | 0.18 | - 163.01 | 144.49 |
| Shareholders equity total | - 140.23 | - 199.65 | - 199.47 | - 362.48 | - 217.99 |
| Non-current leasing loans | 491.23 | 416.85 | 345.29 | 345.29 | 177.06 |
| Non-current liabilities total | 491.23 | 416.85 | 345.29 | 345.29 | 177.06 |
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to participating | 548.74 | 570.64 | 592.59 | 605.18 | 599.82 |
| Other non-interest bearing current liabilities | 74.13 | 74.38 | 74.38 | 76.10 | 75.80 |
| Current liabilities total | 627.87 | 650.02 | 671.97 | 686.28 | 680.62 |
| Balance sheet total (liabilities) | 978.87 | 867.23 | 817.79 | 669.08 | 639.69 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.