Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SchlüterSejerup Invest ApS — Credit Rating and Financial Key Figures
CVR number: 31864593
Herninggade 3, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 891.00 | 4 160.00 | 3 870.91 | 3 792.52 | 3 105.16 |
| Employee benefit expenses | -2 546.00 | -3 386.00 | -3 515.51 | -3 410.01 | -2 575.27 |
| Total depreciation | - 285.00 | - 295.00 | - 287.21 | - 298.45 | - 121.60 |
| EBIT | 60.00 | 479.00 | 68.19 | 84.07 | 408.30 |
| Other financial income | 8.98 | 2.16 | |||
| Other financial expenses | -39.00 | -37.00 | -35.02 | -18.66 | -11.25 |
| Pre-tax profit | 21.00 | 442.00 | 33.16 | 74.39 | 399.20 |
| Income taxes | -5.00 | -97.00 | -7.63 | -19.83 | -93.13 |
| Net earnings | 16.00 | 345.00 | 25.54 | 54.55 | 306.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 405.00 | 272.00 | 142.14 | 11.76 | |
| Machinery and equipment | 524.00 | 367.00 | 375.76 | 213.23 | |
| Other tangible assets | 23.00 | 17.00 | 11.65 | 6.11 | |
| Tangible assets total | 952.00 | 656.00 | 529.55 | 231.10 | |
| Investments total | |||||
| Non-current other receivables | 153.00 | 153.00 | 153.07 | 153.07 | |
| Long term receivables total | 153.00 | 153.00 | 153.07 | 153.07 | |
| Raw materials and consumables | 82.00 | 78.00 | 160.00 | 318.80 | |
| Inventories total | 82.00 | 78.00 | 160.00 | 318.80 | |
| Current trade debtors | 2.00 | 40.00 | 40.62 | 50.54 | |
| Prepayments and accrued income | 17.00 | ||||
| Current other receivables | 13.00 | 18.32 | 31.10 | ||
| Current deferred tax assets | 12.00 | 10.61 | 49.87 | ||
| Short term receivables total | 44.00 | 40.00 | 51.23 | 68.86 | 80.98 |
| Cash and bank deposits | 1 665.00 | 1 830.00 | 1 386.88 | 1 284.65 | 1 439.70 |
| Cash and cash equivalents | 1 665.00 | 1 830.00 | 1 386.88 | 1 284.65 | 1 439.70 |
| Balance sheet total (assets) | 2 896.00 | 2 757.00 | 2 280.74 | 2 056.49 | 1 520.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 113.00 | 114.00 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 695.00 | 597.00 | 824.47 | 728.01 | 647.56 |
| Profit of the financial year | 16.00 | 345.00 | 25.54 | 54.55 | 306.07 |
| Shareholders equity total | 1 024.00 | 1 256.00 | 1 167.81 | 1 104.56 | 1 288.63 |
| Provisions | 122.00 | 107.00 | 91.00 | 35.00 | |
| Non-current loans from credit institutions | 533.00 | 421.00 | 308.39 | 196.25 | |
| Non-current liabilities total | 533.00 | 421.00 | 308.39 | 196.25 | |
| Current bonds | 112.00 | 112.00 | 112.14 | 112.14 | |
| Advances received | 168.00 | 247.00 | 215.69 | 55.17 | |
| Current trade creditors | 137.00 | 136.00 | 96.57 | 200.50 | 30.32 |
| Current owed to participating | 18.00 | 31.00 | 25.01 | 24.57 | 0.57 |
| Short-term deferred tax liabilities | 94.00 | 20.24 | 49.83 | ||
| Other non-interest bearing current liabilities | 782.00 | 353.00 | 243.90 | 278.47 | 201.16 |
| Current liabilities total | 1 217.00 | 973.00 | 713.54 | 720.68 | 232.05 |
| Balance sheet total (liabilities) | 2 896.00 | 2 757.00 | 2 280.74 | 2 056.49 | 1 520.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.