Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FJORD-FRANDSEN BILER ApS — Credit Rating and Financial Key Figures
CVR number: 31417635
Niels Bohrs Vej 2, 6100 Haderslev
tel: 74590378
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 665.23 | 10 481.25 | 11 470.13 | 12 049.85 | 13 869.42 |
| Employee benefit expenses | -5 986.50 | -7 212.50 | -7 533.95 | -8 211.97 | -9 170.69 |
| Other operating expenses | -9.11 | ||||
| Total depreciation | - 114.22 | - 103.92 | - 109.54 | - 229.55 | - 225.02 |
| EBIT | 3 564.51 | 3 164.83 | 3 817.52 | 3 608.33 | 4 473.71 |
| Other financial income | 60.35 | 39.95 | 9.19 | 22.59 | 74.98 |
| Other financial expenses | - 157.88 | - 306.37 | - 471.01 | - 339.23 | - 348.51 |
| Pre-tax profit | 3 466.99 | 2 898.41 | 3 355.70 | 3 291.70 | 4 200.18 |
| Income taxes | - 781.62 | - 650.85 | - 784.41 | - 741.49 | - 935.09 |
| Net earnings | 2 685.37 | 2 247.56 | 2 571.29 | 2 550.20 | 3 265.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 544.26 | 433.56 | 322.86 | ||
| Machinery and equipment | 304.90 | 200.98 | 300.66 | 319.51 | 234.83 |
| Tangible assets total | 304.90 | 200.98 | 844.92 | 753.07 | 557.70 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 11 459.32 | 10 609.83 | 11 213.87 | 10 660.37 | 9 695.76 |
| Inventories total | 11 459.32 | 10 609.83 | 11 213.87 | 10 660.37 | 9 695.76 |
| Current trade debtors | 2 510.46 | 913.70 | 2 198.07 | 768.69 | 1 224.06 |
| Current amounts owed by group member comp. | 1 360.57 | 839.34 | 343.17 | 342.83 | 1 287.16 |
| Prepayments and accrued income | 197.99 | 197.99 | 106.27 | 100.44 | 138.88 |
| Current other receivables | 13.78 | 436.58 | 108.83 | 68.25 | 17.20 |
| Current deferred tax assets | 4.78 | 19.19 | |||
| Short term receivables total | 4 082.80 | 2 387.61 | 2 756.34 | 1 285.00 | 2 686.50 |
| Cash and bank deposits | 2.76 | 1 001.85 | 2.91 | 8.03 | 6.12 |
| Cash and cash equivalents | 2.76 | 1 001.85 | 2.91 | 8.03 | 6.12 |
| Balance sheet total (assets) | 15 849.78 | 14 200.27 | 14 818.04 | 12 706.46 | 12 946.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 000.00 | 8 000.00 | 2 500.00 | 2 500.00 | 3 200.00 |
| Other reserves | -6 000.00 | ||||
| Retained earnings | 5 459.41 | 144.78 | - 107.66 | -36.37 | - 686.17 |
| Profit of the financial year | 2 685.37 | 2 247.56 | 2 571.29 | 2 550.20 | 3 265.09 |
| Shareholders equity total | 10 269.78 | 4 517.34 | 5 088.63 | 5 138.83 | 5 903.93 |
| Provisions | 15.29 | ||||
| Non-current other liabilities | 293.70 | 265.14 | 203.09 | 146.06 | |
| Non-current deferred tax liabilities | 650.85 | 769.12 | 761.56 | 949.50 | |
| Non-current liabilities total | 944.55 | 1 034.26 | 964.66 | 1 095.56 | |
| Current loans from credit institutions | 22.61 | 5 498.66 | 5 507.55 | 3 856.68 | 3 214.07 |
| Advances received | 27.39 | 421.50 | |||
| Current trade creditors | 1 147.83 | 928.26 | 1 006.35 | 1 126.04 | 953.89 |
| Current owed to group member | 297.53 | 24.34 | |||
| Short-term deferred tax liabilities | 545.71 | 781.62 | 650.80 | 769.12 | 761.56 |
| Other non-interest bearing current liabilities | 3 538.93 | 1 108.35 | 1 515.15 | 826.79 | 1 017.06 |
| Current liabilities total | 5 580.01 | 8 738.38 | 8 679.86 | 6 602.97 | 5 946.58 |
| Balance sheet total (liabilities) | 15 849.78 | 14 200.27 | 14 818.04 | 12 706.46 | 12 946.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.