NORINGRIIS CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 31186439
Toldbodgade 19 B, 1253 København K
sn@bonde-noringriis.dk
tel: 33939315
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 200.00 | 100.00 | 50.00 | 150.00 | |
| External services | -63.77 | -9.15 | - 174.42 | ||
| Gross profit | 136.23 | 90.85 | - 124.42 | 139.39 | -49.35 |
| EBIT | 136.23 | 90.85 | - 124.42 | 139.39 | -49.35 |
| Other financial income | 123.56 | 108.47 | 222.89 | 0.81 | 1.68 |
| Other financial expenses | -1.40 | -2.06 | -2.56 | -3.13 | |
| Net income from associates (fin.) | -9.52 | -30.48 | |||
| Pre-tax profit | 258.38 | 187.74 | 65.42 | 138.31 | -50.80 |
| Income taxes | -43.09 | -67.06 | -8.81 | 8.59 | 10.61 |
| Net earnings | 215.29 | 120.69 | 56.61 | 146.90 | -40.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 30.48 | ||||
| Investments total | 30.48 | ||||
| Non-current loans receivable | 767.02 | 767.02 | 767.02 | 767.02 | 767.02 |
| Long term receivables total | 767.02 | 767.02 | 767.02 | 767.02 | 767.02 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 16.97 | 43.66 | 60.26 | 31.82 | |
| Current other receivables | 106.54 | ||||
| Current deferred tax assets | 43.20 | ||||
| Short term receivables total | 16.97 | 86.87 | 60.26 | 138.36 | |
| Cash and bank deposits | 146.09 | 57.35 | 4.05 | 87.17 | 2.65 |
| Cash and cash equivalents | 146.09 | 57.35 | 4.05 | 87.17 | 2.65 |
| Balance sheet total (assets) | 913.11 | 871.82 | 857.94 | 914.44 | 908.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | ||||
| Retained earnings | 318.27 | 483.56 | 604.25 | 560.86 | 707.76 |
| Profit of the financial year | 215.29 | 120.69 | 56.61 | 146.90 | -40.18 |
| Shareholders equity total | 758.56 | 729.25 | 785.86 | 832.76 | 792.58 |
| Non-current liabilities total | |||||
| Current owed to participating | 68.77 | 63.27 | 0.40 | 93.20 | |
| Short-term deferred tax liabilities | 10.19 | 46.88 | 42.41 | 6.14 | |
| Other non-interest bearing current liabilities | 144.36 | 26.92 | 8.80 | 38.88 | 16.12 |
| Current liabilities total | 154.55 | 142.57 | 72.08 | 81.68 | 115.45 |
| Balance sheet total (liabilities) | 913.11 | 871.82 | 857.94 | 914.44 | 908.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.